Summit Materials Inc
F:7SU
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
S
|
Summit Materials Inc
F:7SU
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Summit Materials Inc
Gewinn- und Verlustrechnung
Summit Materials Inc
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||
| Umsatz |
784
N/A
|
1.204
+54%
|
923
-23%
|
1.288
+40%
|
1.365
+6%
|
1.432
+5%
|
1.467
+2%
|
1.547
+5%
|
1.605
+4%
|
1.626
+1%
|
1.682
+3%
|
1.761
+5%
|
1.866
+6%
|
1.933
+4%
|
1.963
+2%
|
2.040
+4%
|
2.100
+3%
|
2.101
+0%
|
2.119
+1%
|
2.119
N/A
|
2.157
+2%
|
2.222
+3%
|
2.257
+2%
|
2.287
+1%
|
2.264
-1%
|
2.333
+3%
|
2.393
+3%
|
2.430
+2%
|
2.438
+0%
|
2.410
-1%
|
2.403
0%
|
2.421
+1%
|
2.457
+1%
|
2.413
-2%
|
2.427
+1%
|
2.470
+2%
|
2.512
+2%
|
2.619
+4%
|
2.989
+14%
|
3.378
+13%
|
3.755
+11%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(588)
|
(887)
|
(685)
|
(934)
|
(961)
|
(990)
|
(1.009)
|
(1.045)
|
(1.069)
|
(1.072)
|
(1.112)
|
(1.163)
|
(1.237)
|
(1.282)
|
(1.312)
|
(1.387)
|
(1.449)
|
(1.476)
|
(1.495)
|
(1.490)
|
(1.501)
|
(1.526)
|
(1.546)
|
(1.580)
|
(1.598)
|
(1.711)
|
(1.740)
|
(1.768)
|
(1.754)
|
(1.736)
|
(1.743)
|
(1.760)
|
(1.808)
|
(1.763)
|
(1.764)
|
(1.772)
|
(1.780)
|
(1.862)
|
(2.132)
|
(2.390)
|
(2.635)
|
|
| Bruttogewinn |
196
N/A
|
317
+62%
|
238
-25%
|
354
+49%
|
404
+14%
|
442
+9%
|
458
+4%
|
502
+10%
|
536
+7%
|
554
+3%
|
570
+3%
|
598
+5%
|
629
+5%
|
651
+4%
|
651
0%
|
653
+0%
|
651
0%
|
625
-4%
|
624
0%
|
630
+1%
|
656
+4%
|
696
+6%
|
711
+2%
|
707
-1%
|
666
-6%
|
622
-7%
|
653
+5%
|
662
+1%
|
684
+3%
|
673
-2%
|
660
-2%
|
662
+0%
|
649
-2%
|
649
N/A
|
663
+2%
|
698
+5%
|
731
+5%
|
757
+4%
|
857
+13%
|
988
+15%
|
1.119
+13%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(167)
|
(232)
|
(221)
|
(288)
|
(305)
|
(274)
|
(282)
|
(328)
|
(355)
|
(386)
|
(413)
|
(403)
|
(408)
|
(415)
|
(441)
|
(449)
|
(454)
|
(446)
|
(465)
|
(468)
|
(472)
|
(469)
|
(479)
|
(458)
|
(450)
|
(404)
|
(419)
|
(431)
|
(428)
|
(426)
|
(421)
|
(410)
|
(396)
|
(391)
|
(385)
|
(401)
|
(417)
|
(428)
|
(497)
|
(575)
|
(645)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(106)
|
(144)
|
(148)
|
(187)
|
(194)
|
(154)
|
(156)
|
(192)
|
(213)
|
(237)
|
(257)
|
(239)
|
(234)
|
(235)
|
(254)
|
(258)
|
(258)
|
(241)
|
(251)
|
(251)
|
(254)
|
(252)
|
(266)
|
(244)
|
(233)
|
(183)
|
(193)
|
(201)
|
(197)
|
(197)
|
(197)
|
(197)
|
(190)
|
(190)
|
(185)
|
(193)
|
(204)
|
(210)
|
(235)
|
(263)
|
(291)
|
|
| Abschreibungen |
(61)
|
(88)
|
(73)
|
(101)
|
(111)
|
(120)
|
(126)
|
(136)
|
(142)
|
(149)
|
(157)
|
(164)
|
(174)
|
(180)
|
(187)
|
(192)
|
(197)
|
(205)
|
(213)
|
(217)
|
(218)
|
(217)
|
(214)
|
(214)
|
(217)
|
(221)
|
(226)
|
(230)
|
(231)
|
(229)
|
(224)
|
(213)
|
(206)
|
(201)
|
(200)
|
(208)
|
(213)
|
(218)
|
(263)
|
(312)
|
(354)
|
|
| Operatives Ergebnis |
29
N/A
|
85
+190%
|
17
-80%
|
66
+288%
|
99
+51%
|
168
+70%
|
176
+4%
|
174
-1%
|
181
+4%
|
168
-7%
|
156
-7%
|
194
+24%
|
221
+14%
|
236
+7%
|
210
-11%
|
203
-3%
|
196
-3%
|
179
-9%
|
160
-11%
|
162
+1%
|
184
+14%
|
227
+23%
|
232
+3%
|
249
+7%
|
217
-13%
|
218
+0%
|
235
+8%
|
231
-1%
|
256
+11%
|
247
-3%
|
238
-4%
|
252
+5%
|
253
+1%
|
259
+2%
|
278
+8%
|
297
+7%
|
315
+6%
|
329
+5%
|
359
+9%
|
413
+15%
|
475
+15%
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(55)
|
(87)
|
(70)
|
(88)
|
(86)
|
(85)
|
(82)
|
(90)
|
(95)
|
(98)
|
(101)
|
(101)
|
(105)
|
(109)
|
(112)
|
(115)
|
(115)
|
(117)
|
(118)
|
(118)
|
(118)
|
(117)
|
(114)
|
(110)
|
(106)
|
(104)
|
(100)
|
(99)
|
(98)
|
(92)
|
(88)
|
(85)
|
(82)
|
(87)
|
(94)
|
(102)
|
(108)
|
(114)
|
(139)
|
(164)
|
(186)
|
|
| Nicht wiederkehrende Posten |
(74)
|
(15)
|
(6)
|
(43)
|
(73)
|
(105)
|
(82)
|
(45)
|
(14)
|
(14)
|
(5)
|
(7)
|
(8)
|
(20)
|
(12)
|
(11)
|
2
|
(5)
|
(6)
|
(5)
|
(17)
|
(28)
|
(3)
|
(0)
|
(2)
|
4
|
19
|
18
|
15
|
20
|
18
|
177
|
187
|
181
|
166
|
9
|
(12)
|
(4)
|
(54)
|
(60)
|
(69)
|
|
| Sonstige Erträge gesamt |
2
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
(16)
|
(16)
|
(16)
|
(515)
|
(266)
|
(271)
|
(269)
|
233
|
38
|
33
|
36
|
35
|
(4)
|
(7)
|
(9)
|
(10)
|
12
|
17
|
20
|
20
|
24
|
20
|
15
|
17
|
9
|
14
|
19
|
173
|
184
|
187
|
189
|
42
|
|
| Vorsteuergewinn |
(98)
N/A
|
(13)
+86%
|
(57)
-328%
|
(63)
-11%
|
(59)
+7%
|
(19)
+67%
|
14
N/A
|
41
+184%
|
72
+76%
|
41
-43%
|
34
-16%
|
69
+103%
|
(407)
N/A
|
(158)
+61%
|
(186)
-18%
|
(193)
-3%
|
316
N/A
|
96
-70%
|
69
-28%
|
75
+8%
|
84
+12%
|
78
-7%
|
108
+38%
|
130
+20%
|
99
-24%
|
129
+31%
|
170
+32%
|
170
+0%
|
193
+13%
|
199
+3%
|
188
-5%
|
358
+91%
|
375
+5%
|
362
-4%
|
363
+0%
|
224
-38%
|
368
+64%
|
394
+7%
|
354
-10%
|
378
+7%
|
261
-31%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
3
|
7
|
10
|
15
|
17
|
18
|
22
|
18
|
14
|
5
|
(1)
|
(5)
|
495
|
67
|
96
|
88
|
(432)
|
(42)
|
(31)
|
(35)
|
(60)
|
(17)
|
(22)
|
(23)
|
43
|
12
|
(5)
|
(7)
|
(47)
|
(44)
|
(45)
|
(81)
|
(85)
|
(86)
|
(84)
|
(52)
|
(51)
|
(105)
|
(100)
|
(104)
|
(113)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
(95)
|
(6)
|
(47)
|
(48)
|
(42)
|
(1)
|
36
|
59
|
86
|
46
|
34
|
64
|
87
|
(91)
|
(90)
|
(105)
|
(115)
|
54
|
38
|
40
|
24
|
61
|
86
|
107
|
141
|
141
|
165
|
164
|
146
|
154
|
143
|
278
|
290
|
276
|
280
|
172
|
317
|
290
|
254
|
275
|
147
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(1)
|
(3)
|
67
|
67
|
49
|
26
|
(22)
|
(30)
|
(27)
|
(9)
|
(28)
|
(22)
|
(9)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
|
| Nettogewinn |
(96)
N/A
|
(9)
+91%
|
19
N/A
|
19
-1%
|
7
-64%
|
28
+301%
|
17
-39%
|
30
+81%
|
61
+99%
|
37
-39%
|
6
-85%
|
42
+665%
|
79
+87%
|
122
+55%
|
123
+1%
|
108
-12%
|
98
-9%
|
34
-66%
|
19
-45%
|
20
+5%
|
4
-79%
|
59
+1.307%
|
83
+40%
|
104
+25%
|
139
+34%
|
138
0%
|
161
+16%
|
160
0%
|
144
-10%
|
152
+6%
|
140
-8%
|
274
+95%
|
286
+4%
|
272
-5%
|
276
+1%
|
169
-39%
|
313
+85%
|
286
-9%
|
250
-13%
|
272
+9%
|
147
-46%
|
|
| Verwässertes EPS |
-0,99
N/A
|
-0,09
+91%
|
0,68
N/A
|
0,67
-1%
|
0,17
-75%
|
0,29
+71%
|
0,31
+7%
|
0,46
+48%
|
0,78
+70%
|
0,51
-35%
|
0,05
-90%
|
0,37
+640%
|
0,69
+86%
|
1,09
+58%
|
1,09
N/A
|
0,94
-14%
|
0,86
-9%
|
0,29
-66%
|
0,16
-45%
|
0,17
+6%
|
0,03
-82%
|
0,52
+1.633%
|
0,71
+37%
|
0,88
+24%
|
1,19
+35%
|
1,18
-1%
|
1,38
+17%
|
1,32
-4%
|
1,19
-10%
|
1,26
+6%
|
1,16
-8%
|
2,27
+96%
|
2,38
+5%
|
2,26
-5%
|
2,32
+3%
|
1,41
-39%
|
2,61
+85%
|
2,39
-8%
|
1,49
-38%
|
1,54
+3%
|
0,82
-47%
|
|