Pernod Ricard SA
DUS:PER
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
P
|
Pernod Ricard SA
DUS:PER
|
FR |
|
A
|
Avery Dennison Corp
SWB:AV3
|
US |
|
P
|
PNC Financial Services Group Inc
F:PNP
|
US |
|
B
|
Baxter International Inc
F:BTL
|
US |
|
MAP Aktif Adiperkasa Tbk PT
F:JN4
|
ID |
|
Celestica Inc
F:CTW0
|
CA |
|
D
|
d'Alba Global Co Ltd
KRX:483650
|
KR |
|
G
|
Grupo Aeroportuario del Sureste SAB de CV
SWB:AEDA
|
MX |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Pernod Ricard SA
Gewinn- und Verlustrechnung
Pernod Ricard SA
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
0
|
460
|
253
|
488
|
480
|
521
|
553
|
535
|
481
|
499
|
526
|
493
|
487
|
463
|
434
|
403
|
350
|
357
|
361
|
329
|
339
|
354
|
329
|
274
|
237
|
248
|
283
|
279
|
349
|
458
|
502
|
515
|
494
|
|
| Umsatz |
3.572
N/A
|
5.246
+47%
|
4.942
-6%
|
6.066
+23%
|
6.305
+4%
|
6.443
+2%
|
6.649
+3%
|
6.589
-1%
|
7.088
+8%
|
7.203
+2%
|
6.780
-6%
|
7.081
+4%
|
7.574
+7%
|
7.643
+1%
|
7.975
+4%
|
8.215
+3%
|
8.508
+4%
|
8.575
+1%
|
8.238
-4%
|
7.945
-4%
|
7.996
+1%
|
8.558
+7%
|
8.895
+4%
|
8.682
-2%
|
8.785
+1%
|
9.010
+3%
|
8.886
-1%
|
8.722
-2%
|
8.970
+3%
|
9.182
+2%
|
9.471
+3%
|
8.448
-11%
|
7.959
-6%
|
8.824
+11%
|
9.798
+11%
|
10.701
+9%
|
11.858
+11%
|
12.137
+2%
|
11.611
-4%
|
11.598
0%
|
11.184
-4%
|
10.959
-2%
|
10.036
-8%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(1.220)
|
(1.799)
|
(1.902)
|
(2.488)
|
(2.584)
|
(2.616)
|
(2.661)
|
(2.823)
|
(2.837)
|
(2.995)
|
(2.811)
|
(2.863)
|
(3.015)
|
(3.033)
|
(3.106)
|
(3.169)
|
(3.228)
|
(3.224)
|
(3.076)
|
(2.958)
|
(3.028)
|
(3.262)
|
(3.410)
|
(3.311)
|
(3.334)
|
(3.407)
|
(3.414)
|
(3.433)
|
(3.469)
|
(3.533)
|
(3.642)
|
(3.361)
|
(3.270)
|
(3.531)
|
(3.886)
|
(4.228)
|
(4.656)
|
(4.891)
|
(4.653)
|
(4.623)
|
(4.517)
|
(4.443)
|
(4.179)
|
|
| Bruttogewinn |
2.352
N/A
|
3.447
+47%
|
3.040
-12%
|
3.578
+18%
|
3.721
+4%
|
3.827
+3%
|
3.988
+4%
|
3.766
-6%
|
4.251
+13%
|
4.208
-1%
|
3.969
-6%
|
4.218
+6%
|
4.559
+8%
|
4.610
+1%
|
4.869
+6%
|
5.046
+4%
|
5.280
+5%
|
5.351
+1%
|
5.162
-4%
|
4.987
-3%
|
4.968
0%
|
5.296
+7%
|
5.485
+4%
|
5.371
-2%
|
5.451
+1%
|
5.603
+3%
|
5.472
-2%
|
5.289
-3%
|
5.501
+4%
|
5.649
+3%
|
5.829
+3%
|
5.087
-13%
|
4.689
-8%
|
5.293
+13%
|
5.912
+12%
|
6.473
+9%
|
7.202
+11%
|
7.246
+1%
|
6.958
-4%
|
6.975
+0%
|
6.667
-4%
|
6.516
-2%
|
5.857
-10%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(1.624)
|
(2.439)
|
(2.019)
|
(2.388)
|
(2.487)
|
(2.360)
|
(2.400)
|
(2.295)
|
(2.653)
|
(2.427)
|
(2.207)
|
(2.188)
|
(2.758)
|
(2.599)
|
(2.941)
|
(2.902)
|
(3.148)
|
(3.084)
|
(2.972)
|
(2.874)
|
(2.881)
|
(3.005)
|
(3.141)
|
(3.100)
|
(3.069)
|
(3.193)
|
(3.045)
|
(2.910)
|
(3.033)
|
(3.102)
|
(3.134)
|
(2.888)
|
(2.682)
|
(2.897)
|
(3.103)
|
(3.452)
|
(3.763)
|
(3.926)
|
(3.919)
|
(3.867)
|
(3.729)
|
(3.575)
|
(3.279)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(1.609)
|
(2.417)
|
(1.986)
|
(2.323)
|
(2.347)
|
(2.380)
|
(2.461)
|
(2.244)
|
(2.609)
|
(2.362)
|
(2.256)
|
(2.422)
|
(2.615)
|
(2.701)
|
(2.791)
|
(2.933)
|
(3.086)
|
(3.120)
|
(3.033)
|
(2.931)
|
(2.912)
|
(3.058)
|
(3.167)
|
(3.094)
|
(3.111)
|
(3.208)
|
(3.083)
|
(2.931)
|
(2.984)
|
(3.068)
|
(3.114)
|
(2.826)
|
(2.622)
|
(2.870)
|
(3.086)
|
(3.449)
|
(3.751)
|
(3.898)
|
(3.891)
|
(3.859)
|
(3.709)
|
(3.565)
|
(3.277)
|
|
| Abschreibungen |
(15)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
0
|
0
|
(33)
|
(65)
|
(140)
|
20
|
61
|
(51)
|
(44)
|
(65)
|
49
|
234
|
(143)
|
102
|
(150)
|
31
|
(62)
|
36
|
61
|
57
|
31
|
53
|
26
|
(6)
|
42
|
15
|
38
|
21
|
(49)
|
(34)
|
(20)
|
(62)
|
(60)
|
(27)
|
(17)
|
(3)
|
(12)
|
(28)
|
(28)
|
(8)
|
(20)
|
(10)
|
(2)
|
|
| Operatives Ergebnis |
728
N/A
|
1.008
+39%
|
1.021
+1%
|
1.190
+17%
|
1.234
+4%
|
1.467
+19%
|
1.588
+8%
|
1.471
-7%
|
1.598
+9%
|
1.781
+11%
|
1.762
-1%
|
2.030
+15%
|
1.801
-11%
|
2.011
+12%
|
1.928
-4%
|
2.144
+11%
|
2.132
-1%
|
2.267
+6%
|
2.190
-3%
|
2.113
-4%
|
2.087
-1%
|
2.291
+10%
|
2.344
+2%
|
2.271
-3%
|
2.382
+5%
|
2.410
+1%
|
2.427
+1%
|
2.379
-2%
|
2.468
+4%
|
2.547
+3%
|
2.695
+6%
|
2.199
-18%
|
2.007
-9%
|
2.396
+19%
|
2.809
+17%
|
3.021
+8%
|
3.439
+14%
|
3.320
-3%
|
3.039
-8%
|
3.108
+2%
|
2.938
-5%
|
2.941
+0%
|
2.578
-12%
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(89)
|
(131)
|
(206)
|
(341)
|
(320)
|
(340)
|
(344)
|
(327)
|
(476)
|
(603)
|
0
|
(443)
|
(218)
|
(416)
|
(454)
|
(529)
|
(542)
|
(533)
|
(479)
|
(464)
|
(468)
|
(453)
|
(441)
|
(414)
|
(404)
|
(350)
|
(294)
|
(283)
|
(293)
|
(294)
|
(309)
|
(338)
|
(346)
|
(275)
|
(205)
|
(220)
|
(248)
|
(302)
|
(375)
|
(407)
|
(431)
|
(454)
|
(442)
|
|
| Nicht wiederkehrende Posten |
36
|
17
|
0
|
(62)
|
0
|
0
|
(16)
|
(30)
|
(65)
|
(25)
|
(99)
|
(322)
|
121
|
(158)
|
69
|
(176)
|
(126)
|
(148)
|
(93)
|
(296)
|
(279)
|
(701)
|
(681)
|
(176)
|
(190)
|
(178)
|
(137)
|
(83)
|
(142)
|
(172)
|
(272)
|
(1.221)
|
(1.131)
|
(35)
|
13
|
(58)
|
38
|
(55)
|
2
|
(384)
|
(602)
|
(198)
|
(141)
|
|
| Sonstige Erträge gesamt |
0
|
0
|
(79)
|
(68)
|
(16)
|
(12)
|
(24)
|
(21)
|
(71)
|
(87)
|
(535)
|
(63)
|
(297)
|
(44)
|
(45)
|
(18)
|
(11)
|
(21)
|
(23)
|
(21)
|
(37)
|
(36)
|
(21)
|
(18)
|
(15)
|
(24)
|
(24)
|
(18)
|
(15)
|
(16)
|
(11)
|
(28)
|
(108)
|
(96)
|
(47)
|
(40)
|
(16)
|
(25)
|
(31)
|
(30)
|
(36)
|
(38)
|
(34)
|
|
| Vorsteuergewinn |
675
N/A
|
894
+32%
|
736
-18%
|
719
-2%
|
898
+25%
|
1.115
+24%
|
1.204
+8%
|
1.093
-9%
|
986
-10%
|
1.066
+8%
|
1.128
+6%
|
1.202
+7%
|
1.407
+17%
|
1.393
-1%
|
1.498
+8%
|
1.421
-5%
|
1.453
+2%
|
1.565
+8%
|
1.595
+2%
|
1.332
-16%
|
1.303
-2%
|
1.101
-16%
|
1.201
+9%
|
1.663
+38%
|
1.773
+7%
|
1.858
+5%
|
1.972
+6%
|
1.995
+1%
|
2.018
+1%
|
2.065
+2%
|
2.103
+2%
|
612
-71%
|
422
-31%
|
1.990
+372%
|
2.570
+29%
|
2.703
+5%
|
3.213
+19%
|
2.938
-9%
|
2.635
-10%
|
2.287
-13%
|
1.869
-18%
|
2.251
+20%
|
1.961
-13%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(179)
|
(236)
|
(115)
|
(108)
|
(233)
|
(260)
|
(261)
|
(224)
|
(99)
|
(108)
|
(175)
|
(223)
|
(360)
|
(318)
|
(288)
|
(247)
|
(241)
|
(374)
|
(422)
|
(305)
|
(320)
|
(221)
|
(220)
|
(408)
|
(491)
|
(438)
|
(312)
|
(392)
|
(543)
|
(582)
|
(608)
|
(258)
|
(129)
|
(667)
|
(825)
|
(676)
|
(777)
|
(651)
|
(564)
|
(766)
|
(733)
|
(574)
|
(498)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
496
|
657
|
620
|
611
|
665
|
855
|
943
|
869
|
887
|
958
|
953
|
979
|
1.047
|
1.075
|
1.210
|
1.174
|
1.212
|
1.191
|
1.173
|
1.027
|
983
|
880
|
981
|
1.255
|
1.282
|
1.420
|
1.660
|
1.603
|
1.475
|
1.483
|
1.495
|
354
|
293
|
1.323
|
1.745
|
2.027
|
2.436
|
2.287
|
2.071
|
1.521
|
1.136
|
1.677
|
1.463
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(8)
|
(13)
|
(19)
|
(30)
|
(31)
|
(25)
|
(24)
|
(29)
|
(27)
|
(21)
|
(20)
|
(27)
|
(35)
|
(32)
|
(33)
|
(27)
|
(18)
|
(19)
|
(19)
|
(11)
|
(7)
|
(19)
|
(22)
|
(20)
|
(20)
|
(28)
|
(34)
|
(26)
|
(24)
|
(27)
|
(27)
|
(21)
|
(25)
|
(13)
|
(16)
|
(35)
|
(35)
|
(21)
|
(30)
|
(38)
|
(32)
|
(48)
|
(52)
|
|
| Ergebnisanteile an verbundenen Unternehmen |
0
|
(0)
|
1
|
2
|
1
|
1
|
1
|
0
|
(1)
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
(1)
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
0
|
5
|
(1)
|
(4)
|
(2)
|
(7)
|
(8)
|
(3)
|
1
|
|
| Nettogewinn |
488
N/A
|
644
+32%
|
644
N/A
|
640
-1%
|
650
+2%
|
831
+28%
|
920
+11%
|
840
-9%
|
867
+3%
|
945
+9%
|
934
-1%
|
953
+2%
|
1.013
+6%
|
1.045
+3%
|
1.179
+13%
|
1.147
-3%
|
1.193
+4%
|
1.172
-2%
|
1.154
-2%
|
1.016
-12%
|
976
-4%
|
861
-12%
|
959
+11%
|
1.235
+29%
|
1.263
+2%
|
1.393
+10%
|
1.626
+17%
|
1.577
-3%
|
1.453
-8%
|
1.455
+0%
|
1.464
+1%
|
329
-78%
|
263
-20%
|
1.305
+396%
|
1.729
+32%
|
1.996
+15%
|
2.398
+20%
|
2.262
-6%
|
2.039
-10%
|
1.476
-28%
|
1.097
-26%
|
1.626
+48%
|
1.411
-13%
|
|
| Verwässertes EPS |
2,74
N/A
|
3,25
+19%
|
2,87
-12%
|
2,81
-2%
|
2,8
0%
|
3,57
+28%
|
3,95
+11%
|
3,58
-9%
|
3,27
-9%
|
3,91
+20%
|
3,52
-10%
|
3,6
+2%
|
3,83
+6%
|
3,94
+3%
|
4,46
+13%
|
4,33
-3%
|
4,48
+3%
|
4,4
-2%
|
4,34
-1%
|
3,82
-12%
|
3,67
-4%
|
3,23
-12%
|
3,61
+12%
|
4,65
+29%
|
4,77
+3%
|
5,25
+10%
|
6,12
+17%
|
5,94
-3%
|
5,47
-8%
|
5,48
+0%
|
5,52
+1%
|
1,26
-77%
|
1,02
-19%
|
4,99
+389%
|
6,63
+33%
|
7,69
+16%
|
9,3
+21%
|
8,81
-5%
|
8,04
-9%
|
5,83
-27%
|
4,36
-25%
|
6,46
+48%
|
5,61
-13%
|
|