Titanium Transportation Group Inc
XTSX:TTR
Income Statement
Earnings Waterfall
Titanium Transportation Group Inc
Income Statement
Titanium Transportation Group Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
201
N/A
|
399
+99%
|
496
+24%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(115)
|
(248)
|
(289)
|
|
| Gross Profit |
86
N/A
|
152
+77%
|
207
+37%
|
|
| Operating Income | ||||
| Operating Expenses |
(79)
|
(142)
|
(174)
|
|
| Selling, General & Administrative |
(60)
|
(110)
|
(134)
|
|
| Depreciation & Amortization |
(13)
|
(21)
|
(28)
|
|
| Other Operating Expenses |
(6)
|
(11)
|
(12)
|
|
| Operating Income |
6
N/A
|
10
+54%
|
33
+236%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(3)
|
(3)
|
(6)
|
|
| Non-Reccuring Items |
3
|
(1)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
2
|
2
|
7
|
|
| Pre-Tax Income |
9
N/A
|
8
-13%
|
34
+337%
|
|
| Net Income | ||||
| Tax Provision |
(3)
|
(3)
|
(9)
|
|
| Income from Continuing Operations |
6
|
5
|
25
|
|
| Net Income (Common) |
6
N/A
|
5
-20%
|
25
+394%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.12
-29%
|
0.55
+358%
|
|