Luk Fook Holdings (International) Ltd
XMUN:LUY1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Luk Fook Holdings (International) Ltd
XMUN:LUY1
|
HK |
|
V
|
Vodafone Group PLC
BMV:VODN
|
UK |
|
C
|
China Merchants Port Holdings Co Ltd
XBER:CPM
|
HK |
|
N
|
Nikon Corp
OTC:NINOY
|
JP |
|
L
|
Lloyds Banking Group PLC
OTC:LLDTF
|
UK |
|
Nano-X Imaging Ltd
NASDAQ:NNOX
|
IL |
|
Anglo American Platinum Ltd
F:RPH1
|
ZA |
|
N
|
Nordstrom Inc
DUS:NRD
|
US |
|
Nintendo Co Ltd
OTC:NTDOF
|
JP |
|
China Mobile Ltd
SSE:600941
|
CN |
|
C
|
Coinbase Global Inc
BCBA:COIN
|
US |
|
Pepkor Holdings Ltd
OTC:PPKRF
|
ZA |
|
P
|
Posco Holdings Inc
XBER:PKX
|
KR |
|
L
|
Laboratory Corporation of America Holdings
SWB:LAB
|
US |
|
C
|
Constellation Brands Inc
XMUN:CB1A
|
US |
|
Haitong Securities Co Ltd
SSE:600837
|
CN |
|
Tenaris SA
MIL:TEN
|
LU |
|
Engie SA
PAR:ENGI
|
FR |
|
B
|
Best Buy Co Inc
DUS:BUY
|
US |
|
M
|
MetLife Inc
LSE:0K0X
|
US |
|
W
|
Williams Companies Inc
XHAM:WMB
|
US |
|
F
|
Franklin Resources Inc
F:FRK
|
US |
|
Seven & i Holdings Co Ltd
F:S6MA
|
JP |
|
Q
|
Quest Diagnostics Inc
XMUN:QDI
|
US |
Discount Rate
LUY1 Cost of Equity
Discount Rate
LUY1's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.95%. The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 3.69%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
LUY1 WACC
Discount Rate
LUY1's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 6.68%. This includes the cost of equity at 6.95%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 3.91%, reflecting the interest rate on LUY1's debt adjusted for tax benefits. The weight of debt in the capital structure is 16.03%.
What is LUY1's discount rate?
LUY1's current Cost of Equity is 6.95%, while its WACC stands at 6.68%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for LUY1 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
LUY1
How is WACC for LUY1 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
LUY1
