Hermes International SCA
XETRA:HMI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hermes International SCA
XETRA:HMI
|
FR |
|
D
|
DR Horton Inc
XMUN:HO2
|
US |
|
H
|
Hong Kong Exchanges and Clearing Ltd
XMUN:HK2C
|
HK |
|
A
|
Avis Budget Group Inc
SWB:CUCA
|
US |
|
U
|
Union Pacific Corp
XBER:UNP
|
US |
|
G
|
Glencore PLC
F:8GCA
|
CH |
|
Y
|
Yum! Brands Inc
DUS:TGR
|
US |
|
N
|
NRG Energy Inc
XETRA:NRA
|
US |
|
A
|
Ajinomoto Co Inc
SWB:AJI
|
JP |
|
G
|
GM Leather SpA
MIL:GML
|
IT |
|
ServisFirst Bancshares Inc
NYSE:SFBS
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|