Globalstar Inc
XBER:P8S
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Globalstar Inc
XBER:P8S
|
US |
|
Woolworths Holdings Ltd
F:WN3
|
ZA |
|
C
|
Conagra Brands Inc
XMUN:CAO
|
US |
|
B
|
Beigene Ltd
NASDAQ:BGNE
|
CN |
|
D
|
Dechra Pharmaceuticals PLC
F:1PK0
|
UK |
|
C
|
Canon Marketing Japan Inc
XBER:CNJ
|
JP |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|