Luk Fook Holdings (International) Ltd
XBER:LUY1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Luk Fook Holdings (International) Ltd
XBER:LUY1
|
HK |
|
N
|
Netflix Inc
MIL:1NFLX
|
US |
|
V
|
Vale SA
SWB:CVLB
|
BR |
|
HCA Healthcare Inc
NYSE:HCA
|
US |
|
Lynas Rare Earths Ltd
OTC:LYSCF
|
MY |
|
W
|
Westpac Banking Corp
NZX:WBC
|
AU |
|
Avient Corp
NYSE:AVNT
|
US |
|
G
|
Globalstar Inc
XBER:P8S
|
US |
|
Woolworths Holdings Ltd
F:WN3
|
ZA |
|
C
|
Conagra Brands Inc
XMUN:CAO
|
US |
|
B
|
Beigene Ltd
NASDAQ:BGNE
|
CN |
|
D
|
Dechra Pharmaceuticals PLC
F:1PK0
|
UK |
|
C
|
Canon Marketing Japan Inc
XBER:CNJ
|
JP |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|