Nordic American Tanker Ltd
XBER:B3O
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nordic American Tanker Ltd
XBER:B3O
|
BM |
|
K
|
Kao Corp
SWB:KAO
|
JP |
|
C
|
Compass Group PLC
XETRA:XGR2
|
UK |
|
Nichias Corp
TSE:5393
|
JP |
|
M
|
Mesoblast Ltd
F:LWBA
|
AU |
|
A
|
Anglo American PLC
XHAM:NGLB
|
UK |
|
M
|
Mitsubishi UFJ Financial Group Inc
XHAM:MFZ
|
JP |
|
S
|
Shanghai Pharmaceuticals Holding Co Ltd
SWB:S1R
|
CN |
|
H
|
Hokuetsu Corp
SWB:HPE
|
JP |
|
B
|
Bank Mandiri (Persero) Tbk PT
XBER:PQ9
|
ID |
|
H
|
Herbalife Ltd
SWB:HOO
|
KY |
|
M
|
Marriott International Inc
DUS:MAQ
|
US |
|
T
|
Tapestry Inc
DUS:COY
|
US |
|
R
|
Reach PLC
F:MRR
|
UK |
|
A
|
Alleghany Corp
XBER:AGA
|
US |
|
Duke Energy Corp
NYSE:DUK
|
US |
|
H
|
Halliburton Co
LSE:0R23
|
US |
|
Q
|
QinetiQ Group PLC
XBER:QY6
|
UK |
|
I
|
Itochu Corp
SWB:IOC
|
JP |
|
Sensata Technologies Holding PLC
NYSE:ST
|
US |
|
H
|
Hilton Grand Vacations Inc
F:HIE
|
US |
|
S
|
Smurfit Kappa Group PLC
SWB:SK3
|
IE |
|
Crystal Clear Electronic Material Co Ltd
SZSE:300655
|
CN |
|
Penske Automotive Group Inc
NYSE:PAG
|
US |
Discount Rate
B3O Cost of Equity
Discount Rate
B3O's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.85%. The Beta, indicating the stock's volatility relative to the market, is 0.82, while the current Risk-Free Rate, based on government bond yields, is 4.42%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
B3O WACC
Discount Rate
B3O's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.83%. This includes the cost of equity at 7.85%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 11.82%, reflecting the interest rate on B3O's debt adjusted for tax benefits. The weight of debt in the capital structure is 24.76%.
What is B3O's discount rate?
B3O's current Cost of Equity is 7.85%, while its WACC stands at 8.83%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for B3O calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
B3O
How is WACC for B3O calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
B3O
