Badger Meter Inc
XBER:33B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Badger Meter Inc
XBER:33B
|
US |
|
A
|
AES Corp
XETRA:AES
|
US |
|
C
|
China Pacific Insurance Group Co Ltd
HKEX:2601
|
CN |
|
B
|
Bayerische Motoren Werke AG
BET:BMW
|
DE |
|
Chiyoda Co Ltd
TSE:8185
|
JP |
|
Komeda Holdings Co Ltd
OTC:KMDHF
|
JP |
|
Nojima Corp
TSE:7419
|
JP |
|
B
|
Babcock International Group PLC
SWB:BW3
|
UK |
|
Sabra Health Care REIT Inc
NASDAQ:SBRA
|
US |
|
A
|
Anglo American PLC
JSE:AGL
|
UK |
|
Airbus SE
PAR:AIR
|
NL |
|
U
|
Unipol Gruppo SpA
OTC:UFGSY
|
IT |
|
E
|
Envista Holdings Corp
NYSE:NVST
|
US |
|
Disco Corp
OTC:DISPF
|
JP |
|
P
|
Petroleo Brasileiro SA Petrobras
SWB:PJX
|
BR |
|
A
|
Akebia Therapeutics Inc
SWB:AX9
|
US |
|
Daehan Flour Mill Co Ltd
KRX:001130
|
KR |
|
Deluxe Corp
NYSE:DLX
|
US |
|
M
|
Murray & Roberts Holdings Ltd
XBER:LDYA
|
ZA |
Discount Rate
33B Cost of Equity
Discount Rate
33B's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.85%. The Beta, indicating the stock's volatility relative to the market, is 1.06, while the current Risk-Free Rate, based on government bond yields, is 4.42%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
33B WACC
Discount Rate
33B's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.85%. This includes the cost of equity at 8.85%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.77%, reflecting the interest rate on 33B's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is 33B's discount rate?
33B's current Cost of Equity is 8.85%, while its WACC stands at 8.85%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 33B calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
33B
How is WACC for 33B calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
33B
