Brookfield Asset Management Inc banner

Brookfield Asset Management Inc
TSX:BAM.A

Watchlist Manager
Brookfield Asset Management Inc Logo
Brookfield Asset Management Inc
TSX:BAM.A
Watchlist
Price: 48.51 CAD -1.86% Market Closed
Market Cap: CA$79.6B

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on May 10, 2026.

Estimated DCF Value of one BAM.A stock is 59.77 CAD. Compared to the current market price of 48.51 CAD, the stock is Undervalued by 19%.

BAM.A DCF Value
59.77 CAD
Undervaluation 19%
DCF Value
Price CA$48.51
Bear Case
Base Case
Bull Case
59.77
DCF Value
Bear Case
Base Case
Bull Case
Hide
DCF Value: 59.77 CAD

Present Value Calculation

This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.

DCF Model
Base Case Scenario

The present value of cash flows over the next 5 years amounts to 16.6B USD. The present value of the terminal value is 46.6B USD. The total present value equals 63.1B USD.
Forecast Period
Years
Discount Rate
%
Show All DCF Settings
Terminal Growth
%
Hide DCF Settings
Save

DCF Value Calculation

This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.

Present Value to DCF Value
Capital Structure

Present Value 63.1B USD
+ Cash & Equivalents 1.6B USD
+ Investments 10.3B USD
Firm Value 75B USD
- Debt 3.7B USD
Equity Value 71.4B USD
/ Shares Outstanding 1.6B
Value per Share 43.47 USD
USD / CAD Exchange Rate 1.3749
BAM.A DCF Value 59.77 CAD
Undervalued by 19%

Valuation Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.

DCF Financials
Financials used in DCF Calculation

Revenue
6.3B 11.4B
Operating Income
3.6B 6.7B
FCFF
3.4B 5.3B

What is the DCF value of one BAM.A stock?

Estimated DCF Value of one BAM.A stock is 59.77 CAD. Compared to the current market price of 48.51 CAD, the stock is Undervalued by 19%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Utilizing the DCF operating model, Brookfield Asset Management Inc's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at 63.1B USD.

2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of 59.77 CAD per share.

Back to Top
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett