NEC Corp
SWB:NEC1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
NEC Corp
SWB:NEC1
|
JP |
|
C
|
China Construction Bank Corp
HKEX:939
|
CN |
|
I
|
Infineon Technologies AG
SWB:IFX
|
DE |
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
I
|
ideaForge Technology Ltd
BSE:543932
|
IN |
|
T
|
TechTarget Inc
SWB:EFT
|
US |
|
SI-BONE Inc
NASDAQ:SIBN
|
US |
|
S
|
Sempra Energy
F:SE4
|
US |
|
NextNav Inc
NASDAQ:NN
|
US |
|
A
|
Activision Blizzard Inc
XETRA:AIY
|
US |
|
D
|
Dongfang Electric Corp Ltd
SWB:DEU
|
CN |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|