Harmony Gold Mining Company Ltd
SWB:HAM1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Harmony Gold Mining Company Ltd
SWB:HAM1
|
ZA |
|
L
|
Lattice Semiconductor Corp
F:LTT
|
US |
|
Z
|
Zoetis Inc
F:ZOE
|
US |
|
A
|
Atmos Energy Corp
SWB:AEO
|
US |
|
O
|
Otis Worldwide Corp
XETRA:4PG
|
US |
|
Hoya Corp
OTC:HOCPF
|
JP |
|
Pagegroup PLC
LSE:PAGE
|
UK |
|
Delivery Hero SE
OTC:DLVHF
|
DE |
|
Seven & i Holdings Co Ltd
TSE:3382
|
JP |
|
R
|
Rayonier Advanced Materials Inc
SWB:RYQ
|
US |
|
PepsiCo Inc
NASDAQ:PEP
|
US |
|
D
|
Datang International Power Generation Co Ltd
OTC:DIPGF
|
CN |
|
H
|
Hess Corp
XETRA:AHC
|
US |
|
H
|
HSBC Holdings PLC
DUS:HBC1
|
UK |
|
H
|
Honda Motor Co Ltd
BMV:HMCN
|
JP |
|
E
|
Equinix Inc
F:EQN2
|
US |
|
Itochu Corp
TSE:8001
|
JP |
|
A
|
Adidas AG
F:ADS
|
DE |
|
Constellation Energy Corp
F:E7S
|
US |
|
Perion Network Ltd
NASDAQ:PERI
|
IL |
|
P
|
Pitney Bowes Inc
XBER:PBW
|
US |
|
H
|
HSBC Holdings PLC
BMV:HBCN
|
UK |
|
B
|
Bank of New York Mellon Corp
XBER:BN9
|
US |
|
Polygiene Group AB
F:44P
|
SE |
Discount Rate
HAM1 Cost of Equity
Discount Rate
HAM1's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 12.88%. The Beta, indicating the stock's volatility relative to the market, is 1.08, while the current Risk-Free Rate, based on government bond yields, is 8.37%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
HAM1 WACC
Discount Rate
HAM1's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 12.93%. This includes the cost of equity at 12.88%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 17.5%, reflecting the interest rate on HAM1's debt adjusted for tax benefits. The weight of debt in the capital structure is 1.02%.
What is HAM1's discount rate?
HAM1's current Cost of Equity is 12.88%, while its WACC stands at 12.93%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for HAM1 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for HAM1
How is WACC for HAM1 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for HAM1
