British American Tobacco PLC
LSE:BATS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
British American Tobacco PLC
LSE:BATS
|
UK |
|
E
|
Equinor ASA
XBER:DNQ
|
NO |
|
I
|
Interpublic Group of Companies Inc
XBER:IPG
|
US |
|
Transocean Ltd
NYSE:RIG
|
CH |
|
H
|
Hikari Tsushin Inc
OTC:HKTGF
|
JP |
|
PubMatic Inc
NASDAQ:PUBM
|
US |
|
Cushman & Wakefield PLC
NYSE:CWK
|
UK |
|
Bilfinger SE
OTC:BFLBF
|
DE |
|
S
|
Seven & i Holdings Co Ltd
XBER:S6M
|
JP |
|
P
|
Pfizer Inc
SIX:PFE
|
US |
|
J
|
Jacobs Solutions Inc
F:Z0Y
|
US |
|
N
|
Natwest Group PLC
XETRA:RYS1
|
UK |
|
C
|
Cigna Group
XMUN:CGN
|
US |
|
K
|
Konami Holdings Corp
LSE:KNM
|
JP |
|
First Internet Bancorp
F:45H
|
US |
|
B
|
Banco Bilbao Vizcaya Argentaria SA
XBER:BOY
|
ES |
|
B
|
Badger Meter Inc
SWB:33B
|
US |
|
B
|
Bayer AG
MIL:BAY
|
DE |
|
C
|
Crown Holdings Inc
LSE:0I4X
|
US |
|
Quebecor Inc
OTC:QBCAF
|
CA |
|
S
|
Sinopec Oilfield Service Corp
XMUN:YIZH
|
CN |
|
M
|
Merck & Co Inc
SGO:MRK
|
US |
|
N
|
Nutrien Ltd
SWB:N7T
|
CA |
|
R
|
Relevium Technologies Inc
F:6BX
|
CA |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one BATS stock?
Estimated DCF Value of one
BATS
stock is
hidden
GBX.
Compared to the current market price of 4 962 GBX, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, British American Tobacco PLC's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
