China Environmental Resources Group Ltd
SGX:UIX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Environmental Resources Group Ltd
SGX:UIX
|
HK |
|
H
|
Honeywell International Inc
LSE:HON
|
US |
|
C
|
Cross Country Healthcare Inc
F:XXY
|
US |
|
DIP Corp
TSE:2379
|
JP |
|
ACS Actividades de Construccion y Servicios SA
MAD:ACS
|
ES |
|
S
|
Sinopec Oilfield Service Corp
XMUN:YIZH
|
CN |
|
V
|
Volkswagen AG
SWB:VOW
|
DE |
|
B
|
Best Buy Co Inc
BMV:BBY
|
US |
|
E
|
Equinor ASA
XMUN:DNQ
|
NO |
|
Nexgen Energy Ltd
F:6NE
|
CA |
|
Old Dominion Freight Line Inc
NASDAQ:ODFL
|
US |
|
Swisscom AG
SIX:SCMN
|
CH |
|
CF Industries Holdings Inc
NYSE:CF
|
US |
|
S
|
Sempra
DUS:SE4
|
US |
|
R
|
Red Robin Gourmet Burgers Inc
SWB:RRN
|
US |
|
C
|
Credicorp Ltd
F:D8V
|
PE |
|
Japan Real Estate Investment Corp
OTC:JREIF
|
JP |
|
N
|
Novartis AG
XHAM:NOT
|
CH |
|
P
|
Ping An Insurance Group Co of China Ltd
OTC:PIAIF
|
CN |
|
C
|
CITIC Securities Co Ltd
SWB:CI9
|
CN |
|
U
|
UnitedHealth Group Inc
SWB:UNH
|
US |
|
Accuray Inc
NASDAQ:ARAY
|
US |
|
JD.Com Inc
OTC:JDCMF
|
CN |
|
SPAR Group Ltd
OTC:SGPPY
|
ZA |
Discount Rate
UIX Cost of Equity
Discount Rate
UIX's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.49%. The Beta, indicating the stock's volatility relative to the market, is 0.8, while the current Risk-Free Rate, based on government bond yields, is 2.15%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
UIX WACC
Discount Rate
UIX's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.23%. This includes the cost of equity at 5.49%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 8.2%, reflecting the interest rate on UIX's debt adjusted for tax benefits. The weight of debt in the capital structure is 64.13%.
What is UIX's discount rate?
UIX's current Cost of Equity is 5.49%, while its WACC stands at 7.23%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for UIX calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for UIX
How is WACC for UIX calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for UIX
