Siam Makro PCL
SET:MAKRO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Siam Makro PCL
SET:MAKRO
|
TH |
|
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
JP |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
TW |
|
Mediobanca Banca di Credito Finanziario SpA
MIL:MB
|
IT |
|
K
|
KeyMed Biosciences Inc
HKEX:2162
|
CN |
|
Tsuruha Holdings Inc
TSE:3391
|
JP |
|
Newlat Food SpA
MIL:NWL
|
IT |
|
Insperity Inc
NYSE:NSP
|
US |
|
Bayan Resources Tbk PT
IDX:BYAN
|
ID |
|
Leggett & Platt Inc
NYSE:LEG
|
US |
|
B
|
Bank CIMB Niaga Tbk PT
IDX:BNGA
|
ID |
|
Selective Insurance Group Inc
NASDAQ:SIGI
|
US |
|
Pliant Therapeutics Inc
NASDAQ:PLRX
|
US |
|
Protagonist Therapeutics Inc
NASDAQ:PTGX
|
US |
|
Shanghai Jinjiang Shipping Group Co Ltd
SSE:601083
|
CN |
|
China Resources Beer Holdings Co Ltd
HKEX:291
|
HK |
|
L
|
Life Science REIT PLC
LSE:LABS
|
UK |
|
Elm Company SJSC
SAU:7203
|
SA |
|
Hanover Insurance Group Inc
NYSE:THG
|
US |
|
Cohu Inc
NASDAQ:COHU
|
US |
|
CLARIVATE PLC
NYSE:CLVT
|
UK |
|
Baozun Inc
NASDAQ:BZUN
|
CN |
|
Duke Energy Corp
NYSE:DUK
|
US |
|
Fabrinet
NYSE:FN
|
KY |
Discount Rate
MAKRO Cost of Equity
Discount Rate
MAKRO's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.42%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 2.21%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
MAKRO WACC
Discount Rate
MAKRO's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 5.21%. This includes the cost of equity at 5.42%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.58%, reflecting the interest rate on MAKRO's debt adjusted for tax benefits. The weight of debt in the capital structure is 26.39%.
What is MAKRO's discount rate?
MAKRO's current Cost of Equity is 5.42%, while its WACC stands at 5.21%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for MAKRO calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for MAKRO
How is WACC for MAKRO calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for MAKRO
