Cohort PLC
OTC:COHTF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cohort PLC
OTC:COHTF
|
UK |
|
8
|
8x8 Inc
SWB:EGT
|
US |
|
A
|
Amerisafe Inc
F:A3I
|
US |
|
S
|
Swire Pacific Ltd
HKEX:87
|
HK |
|
S
|
SF Urban Properties AG
F:1Z9
|
CH |
|
C
|
Consolidated Edison Inc
SWB:EDC
|
US |
|
B
|
Babcock International Group PLC
SWB:BW3
|
UK |
|
B
|
Bank Rakyat Indonesia (Persero) Tbk PT
XBER:BYRA
|
ID |
|
R
|
Rio Tinto Ltd
DUS:CRA1
|
AU |
|
Lithia Motors Inc
F:LMO
|
US |
|
J
|
Jiangxi Copper Co Ltd
HKEX:358
|
CN |
|
M
|
Mesoblast Ltd
SWB:LWB
|
AU |
|
North American Construction Group Ltd
NYSE:NOA
|
CA |
|
T
|
Thai Beverage PCL
OTC:TBVPY
|
TH |
|
Hyosung Heavy Industries Corp
KRX:298040
|
KR |
|
Pan Pacific International Holdings Corp
OTC:DQJCY
|
JP |
|
G
|
Guangdong Investment Ltd
OTC:GGDVF
|
HK |
|
M
|
Molson Coors Beverage Co
LSE:0K2K
|
US |
|
Grupo Aeroportuario del Pacifico SAB de CV
F:G9N
|
MX |
|
I
|
Investec Ltd
JSE:INL
|
ZA |
|
Glaukos Corp
NYSE:GKOS
|
US |
|
I
|
Inspecs Group PLC
F:4GV
|
UK |
|
W
|
WEX Inc
SWB:WL9
|
US |
|
Telefonaktiebolaget LM Ericsson
XETRA:ERCB
|
SE |
Discount Rate
COHTF Cost of Equity
Discount Rate
COHTF's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9.87%. The Beta, indicating the stock's volatility relative to the market, is 1.14, while the current Risk-Free Rate, based on government bond yields, is 5.1%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
COHTF WACC
Discount Rate
COHTF's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.61%. This includes the cost of equity at 9.87%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 6.93%, reflecting the interest rate on COHTF's debt adjusted for tax benefits. The weight of debt in the capital structure is 8.81%.
What is COHTF's discount rate?
COHTF's current Cost of Equity is 9.87%, while its WACC stands at 9.61%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for COHTF calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
COHTF
How is WACC for COHTF calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
COHTF
