Universal Health Realty Income Trust
NYSE:UHT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Universal Health Realty Income Trust
NYSE:UHT
|
US |
|
S
|
Surgery Partners Inc
SWB:1SP
|
US |
|
Inchcape PLC
LSE:INCH
|
UK |
|
D
|
DigitalOcean Holdings Inc
XBER:0SU
|
US |
|
Dentsu Group Inc
OTC:DNTUY
|
JP |
|
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
|
MX |
|
F
|
Fresenius Medical Care AG & Co KGaA
F:FME
|
DE |
|
E
|
Empresa Nacional de Telecomunicaciones SA
SGO:ENTEL
|
CL |
|
M
|
Mr Price Group Ltd
JSE:MRP
|
ZA |
|
Gladstone Land Corp
F:3L4
|
US |
|
Cardinal Health Inc
NYSE:CAH
|
US |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
CN |
|
E
|
Emerson Electric Co
XBER:EMR
|
US |
|
N
|
Nippon Yusen KK
OTC:NYUKF
|
JP |
|
Costco Wholesale Corp
NASDAQ:COST
|
US |
|
C
|
Continental AG
XBER:CON
|
DE |
|
S
|
SoftBank Group Corp
DUS:SFT
|
JP |
|
TVS Holdings Ltd
NSE:TVSHLTD
|
IN |
|
Kikkoman Corp
TSE:2801
|
JP |
|
E
|
El Pollo Loco Holdings Inc
SWB:EP6
|
US |
|
Lenovo Group Ltd
F:LHL1
|
CN |
|
DoubleVerify Holdings Inc
NYSE:DV
|
US |
|
G
|
General Mills Inc
SWB:GRM
|
US |
|
V
|
Vietjet Aviation JSC
VN:VJC
|
VN |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one UHT stock?
Estimated DCF Value of one
UHT
stock is
hidden
USD.
Compared to the current market price of 43.84 USD, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Universal Health Realty Income Trust's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
