Franklin Resources Inc
NYSE:BEN
Balance Sheet
Balance Sheet Decomposition
Franklin Resources Inc
Franklin Resources Inc
Balance Sheet
Franklin Resources Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
851
|
1 017
|
2 814
|
3 076
|
3 311
|
3 304
|
2 315
|
2 983
|
3 985
|
5 199
|
6 051
|
6 323
|
7 596
|
8 368
|
8 483
|
8 750
|
6 911
|
5 958
|
3 990
|
4 647
|
4 783
|
4 402
|
4 409
|
3 574
|
|
| Cash Equivalents |
851
|
1 017
|
2 814
|
3 076
|
3 311
|
3 304
|
2 315
|
2 983
|
3 985
|
5 199
|
6 051
|
6 323
|
7 596
|
8 368
|
8 483
|
8 750
|
6 911
|
5 958
|
3 990
|
4 647
|
4 783
|
4 402
|
4 409
|
3 574
|
|
| Total Receivables |
292
|
338
|
406
|
549
|
629
|
865
|
690
|
582
|
684
|
773
|
850
|
1 039
|
950
|
838
|
794
|
1 002
|
848
|
839
|
1 233
|
1 428
|
1 265
|
1 348
|
1 479
|
1 542
|
|
| Accounts Receivables |
292
|
338
|
406
|
549
|
629
|
865
|
690
|
582
|
684
|
773
|
850
|
1 039
|
950
|
838
|
794
|
1 002
|
848
|
839
|
1 233
|
1 428
|
1 265
|
1 348
|
1 479
|
1 542
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
98
|
92
|
0
|
0
|
0
|
0
|
34
|
30
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1 241
|
1 447
|
3 220
|
3 625
|
3 940
|
4 169
|
3 039
|
3 595
|
4 705
|
5 972
|
6 901
|
7 362
|
8 546
|
9 206
|
9 277
|
9 752
|
7 759
|
6 797
|
5 223
|
6 075
|
6 048
|
5 750
|
5 888
|
5 116
|
|
| PP&E Net |
394
|
357
|
471
|
489
|
506
|
559
|
555
|
535
|
549
|
590
|
583
|
564
|
531
|
510
|
523
|
517
|
535
|
684
|
1 349
|
1 218
|
1 208
|
1 206
|
1 770
|
1 713
|
|
| PP&E Gross |
394
|
357
|
471
|
489
|
506
|
559
|
555
|
535
|
549
|
590
|
583
|
0
|
0
|
510
|
523
|
517
|
535
|
684
|
1 349
|
1 218
|
1 208
|
1 206
|
1 770
|
1 713
|
|
| Accumulated Depreciation |
394
|
480
|
542
|
587
|
606
|
644
|
544
|
576
|
644
|
685
|
720
|
0
|
0
|
855
|
871
|
943
|
966
|
1 032
|
1 097
|
1 181
|
958
|
957
|
962
|
945
|
|
| Intangible Assets |
697
|
684
|
672
|
657
|
575
|
602
|
580
|
568
|
562
|
612
|
601
|
2 359
|
2 326
|
596
|
550
|
541
|
539
|
864
|
4 914
|
4 710
|
5 082
|
4 902
|
4 802
|
4 166
|
|
| Goodwill |
1 322
|
1 336
|
1 382
|
1 391
|
1 407
|
1 456
|
1 438
|
1 437
|
1 444
|
1 536
|
1 541
|
0
|
0
|
1 661
|
1 661
|
1 687
|
1 795
|
2 130
|
4 501
|
4 458
|
5 779
|
6 004
|
6 211
|
6 206
|
|
| Note Receivable |
545
|
574
|
455
|
567
|
727
|
582
|
404
|
326
|
375
|
402
|
254
|
230
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 993
|
2 250
|
1 488
|
1 674
|
1 910
|
2 195
|
2 934
|
2 803
|
2 857
|
4 340
|
4 615
|
4 585
|
4 678
|
4 109
|
3 930
|
4 861
|
3 536
|
3 860
|
5 379
|
7 330
|
9 549
|
11 859
|
13 373
|
14 653
|
|
| Other Long-Term Assets |
131
|
216
|
432
|
432
|
371
|
340
|
205
|
172
|
89
|
108
|
95
|
112
|
98
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
1 422
|
1 444
|
1 491
|
1 450
|
1 472
|
1 484
|
1 460
|
1 470
|
1 570
|
1 752
|
1 703
|
178
|
178
|
1 814
|
1 818
|
1 864
|
2 016
|
2 328
|
4 821
|
4 834
|
6 174
|
6 403
|
6 631
|
6 721
|
|
| Total Assets |
6 423
N/A
|
6 971
+9%
|
8 228
+18%
|
8 894
+8%
|
9 500
+7%
|
9 932
+5%
|
9 177
-8%
|
9 468
+3%
|
10 708
+13%
|
13 776
+29%
|
14 752
+7%
|
15 390
+4%
|
16 357
+6%
|
16 336
0%
|
16 099
-1%
|
17 534
+9%
|
14 384
-18%
|
14 532
+1%
|
21 685
+49%
|
24 168
+11%
|
28 061
+16%
|
30 121
+7%
|
32 465
+8%
|
32 368
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
117
|
113
|
250
|
206
|
181
|
272
|
290
|
175
|
244
|
266
|
242
|
263
|
238
|
232
|
233
|
292
|
227
|
304
|
1 038
|
1 037
|
1 113
|
880
|
1 413
|
1 678
|
|
| Accrued Liabilities |
228
|
225
|
284
|
253
|
277
|
323
|
307
|
211
|
331
|
401
|
401
|
445
|
465
|
433
|
357
|
397
|
406
|
502
|
1 685
|
1 698
|
1 993
|
2 133
|
2 766
|
2 761
|
|
| Short-Term Debt |
0
|
0
|
170
|
169
|
168
|
0
|
13
|
64
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
0
|
0
|
0
|
0
|
420
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
476
|
|
| Other Current Liabilities |
13
|
44
|
77
|
26
|
98
|
120
|
66
|
28
|
99
|
129
|
0
|
21
|
100
|
93
|
105
|
113
|
1 163
|
962
|
703
|
694
|
523
|
514
|
406
|
208
|
|
| Total Current Liabilities |
366
|
382
|
781
|
654
|
724
|
1 135
|
676
|
478
|
704
|
796
|
643
|
729
|
803
|
758
|
695
|
802
|
1 829
|
1 819
|
3 426
|
3 429
|
3 629
|
3 527
|
4 586
|
5 123
|
|
| Long-Term Debt |
595
|
1 109
|
1 196
|
1 448
|
860
|
403
|
256
|
57
|
950
|
2 169
|
2 777
|
2 304
|
2 149
|
2 155
|
2 083
|
1 098
|
696
|
697
|
5 818
|
7 070
|
8 834
|
11 285
|
12 122
|
11 823
|
|
| Deferred Income Tax |
175
|
203
|
236
|
235
|
212
|
215
|
146
|
219
|
238
|
274
|
276
|
273
|
259
|
241
|
162
|
171
|
127
|
120
|
305
|
312
|
348
|
450
|
285
|
262
|
|
| Minority Interest |
0
|
25
|
76
|
76
|
96
|
41
|
77
|
67
|
23
|
598
|
586
|
734
|
863
|
714
|
654
|
2 258
|
1 352
|
1 464
|
1 297
|
1 520
|
2 350
|
1 657
|
2 057
|
2 111
|
|
| Other Liabilities |
1 020
|
941
|
832
|
797
|
924
|
806
|
946
|
1 015
|
1 066
|
1 415
|
1 269
|
1 279
|
699
|
626
|
569
|
587
|
482
|
525
|
724
|
614
|
1 425
|
1 286
|
907
|
972
|
|
| Total Liabilities |
2 156
N/A
|
2 661
+23%
|
3 121
+17%
|
3 210
+3%
|
2 815
-12%
|
2 600
-8%
|
2 102
-19%
|
1 836
-13%
|
2 981
+62%
|
5 251
+76%
|
5 550
+6%
|
5 317
-4%
|
4 773
-10%
|
4 495
-6%
|
4 163
-7%
|
4 914
+18%
|
4 484
-9%
|
4 626
+3%
|
11 570
+150%
|
12 945
+12%
|
16 586
+28%
|
18 204
+10%
|
19 956
+10%
|
20 291
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26
|
25
|
25
|
25
|
25
|
25
|
23
|
23
|
22
|
22
|
64
|
63
|
62
|
60
|
57
|
56
|
52
|
50
|
50
|
50
|
50
|
50
|
52
|
52
|
|
| Retained Earnings |
3 703
|
4 130
|
4 752
|
5 206
|
6 334
|
7 049
|
7 045
|
7 506
|
7 531
|
8 463
|
9 076
|
10 004
|
11 640
|
12 095
|
12 226
|
12 849
|
10 218
|
10 288
|
10 473
|
11 551
|
12 046
|
12 377
|
11 928
|
11 516
|
|
| Additional Paid In Capital |
598
|
108
|
255
|
375
|
186
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
948
|
957
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
31
|
19
|
7
|
2
|
7
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Equity |
60
|
48
|
75
|
78
|
140
|
258
|
6
|
103
|
174
|
40
|
62
|
66
|
149
|
334
|
354
|
287
|
377
|
432
|
408
|
378
|
621
|
510
|
420
|
448
|
|
| Total Equity |
4 267
N/A
|
4 310
+1%
|
5 107
+18%
|
5 684
+11%
|
6 685
+18%
|
7 332
+10%
|
7 074
-4%
|
7 632
+8%
|
7 727
+1%
|
8 525
+10%
|
9 201
+8%
|
10 073
+9%
|
11 584
+15%
|
11 841
+2%
|
11 936
+1%
|
12 620
+6%
|
9 899
-22%
|
9 907
+0%
|
10 115
+2%
|
11 223
+11%
|
11 475
+2%
|
11 917
+4%
|
12 508
+5%
|
12 078
-3%
|
|
| Total Liabilities & Equity |
6 423
N/A
|
6 971
+9%
|
8 228
+18%
|
8 894
+8%
|
9 500
+7%
|
9 932
+5%
|
9 177
-8%
|
9 468
+3%
|
10 708
+13%
|
13 776
+29%
|
14 752
+7%
|
15 390
+4%
|
16 357
+6%
|
16 336
0%
|
16 099
-1%
|
17 534
+9%
|
14 384
-18%
|
14 532
+1%
|
21 685
+49%
|
24 168
+11%
|
28 061
+16%
|
30 121
+7%
|
32 465
+8%
|
32 368
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
776
|
738
|
749
|
758
|
760
|
736
|
698
|
688
|
672
|
653
|
637
|
631
|
623
|
604
|
570
|
555
|
519
|
499
|
495
|
502
|
500
|
496
|
524
|
521
|
|