Indian Oil Corporation Ltd
NSE:IOC
Balance Sheet
Balance Sheet Decomposition
Indian Oil Corporation Ltd
Indian Oil Corporation Ltd
Balance Sheet
Indian Oil Corporation Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 910
|
9 461
|
14 655
|
13 737
|
10 529
|
10 767
|
10 156
|
9 231
|
15 561
|
15 371
|
8 209
|
11 703
|
27 360
|
6 441
|
7 704
|
3 707
|
4 732
|
10 158
|
22 469
|
7 813
|
11 772
|
9 970
|
12 466
|
6 732
|
|
| Cash |
9 910
|
9 461
|
14 655
|
13 737
|
10 529
|
10 767
|
9 681
|
8 859
|
10 556
|
7 837
|
6 767
|
4 316
|
14 067
|
2 949
|
4 676
|
3 295
|
3 184
|
4 884
|
10 267
|
7 468
|
11 724
|
6 505
|
9 820
|
6 280
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
475
|
372
|
5 005
|
7 534
|
1 442
|
7 387
|
13 293
|
3 492
|
3 028
|
412
|
1 548
|
5 274
|
12 202
|
344
|
49
|
3 465
|
2 646
|
452
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
447
|
820
|
421
|
150 035
|
137 748
|
136 570
|
82 504
|
73 538
|
70 957
|
74 694
|
81 988
|
85 195
|
82 927
|
96 307
|
85 018
|
111 327
|
118 816
|
126 069
|
|
| Total Receivables |
87 210
|
100 227
|
92 284
|
110 097
|
101 620
|
114 594
|
195 858
|
181 096
|
222 586
|
302 587
|
456 637
|
544 915
|
554 739
|
214 382
|
226 592
|
220 378
|
244 761
|
412 634
|
316 758
|
199 247
|
235 110
|
234 935
|
217 288
|
285 812
|
|
| Accounts Receivables |
35 323
|
40 078
|
32 729
|
44 474
|
50 309
|
51 700
|
612
|
346
|
952
|
76 846
|
115 573
|
125 021
|
125 436
|
69 432
|
76 845
|
88 992
|
106 965
|
158 075
|
132 595
|
138 003
|
187 005
|
163 990
|
138 315
|
185 510
|
|
| Other Receivables |
51 887
|
60 149
|
59 555
|
65 623
|
51 311
|
62 894
|
195 246
|
180 750
|
221 634
|
225 741
|
341 064
|
419 894
|
429 303
|
144 950
|
149 747
|
131 386
|
137 796
|
254 559
|
184 163
|
61 244
|
48 106
|
70 944
|
78 973
|
100 303
|
|
| Inventory |
117 606
|
140 094
|
171 649
|
232 378
|
286 397
|
289 897
|
372 211
|
282 369
|
410 765
|
549 060
|
638 510
|
666 043
|
723 396
|
499 139
|
422 567
|
657 241
|
705 679
|
771 265
|
670 108
|
834 275
|
1 117 365
|
1 211 076
|
1 213 758
|
1 138 785
|
|
| Other Current Assets |
57
|
0
|
19
|
22
|
339
|
7 761
|
4 011
|
1 213
|
1 089
|
5 814
|
11 416
|
14 598
|
13 036
|
9 309
|
9 529
|
7 155
|
19 619
|
16 395
|
13 982
|
24 446
|
19 348
|
21 068
|
22 155
|
19 034
|
|
| Total Current Assets |
214 782
|
249 781
|
278 607
|
356 234
|
398 885
|
423 019
|
582 682
|
474 728
|
650 422
|
1 022 867
|
1 252 521
|
1 373 829
|
1 401 035
|
802 810
|
737 350
|
963 174
|
1 056 779
|
1 295 646
|
1 106 244
|
1 162 087
|
1 468 607
|
1 588 369
|
1 584 483
|
1 576 432
|
|
| PP&E Net |
267 432
|
277 026
|
328 484
|
376 215
|
401 126
|
419 926
|
466 724
|
571 644
|
677 062
|
721 291
|
787 731
|
924 365
|
1 054 161
|
1 101 955
|
1 212 932
|
1 279 657
|
1 380 727
|
1 530 481
|
1 737 052
|
1 866 516
|
2 012 448
|
2 240 821
|
2 494 764
|
2 709 024
|
|
| PP&E Gross |
267 432
|
277 026
|
328 484
|
376 215
|
401 126
|
419 926
|
466 724
|
571 644
|
677 062
|
721 291
|
787 731
|
924 365
|
1 054 161
|
1 101 955
|
1 212 932
|
1 279 657
|
1 380 727
|
1 530 481
|
1 737 052
|
1 866 516
|
2 012 448
|
2 240 821
|
2 494 764
|
2 709 024
|
|
| Accumulated Depreciation |
125 951
|
125 846
|
164 733
|
188 948
|
213 349
|
240 893
|
269 467
|
299 303
|
330 818
|
377 503
|
424 222
|
476 100
|
535 167
|
0
|
55 263
|
121 788
|
196 852
|
278 405
|
371 928
|
472 736
|
581 499
|
695 868
|
830 025
|
964 192
|
|
| Intangible Assets |
207
|
143
|
651
|
1 429
|
1 635
|
2 779
|
2 558
|
4 019
|
4 707
|
13 405
|
12 111
|
14 419
|
50 667
|
46 118
|
49 581
|
47 695
|
51 096
|
77 253
|
61 608
|
67 227
|
67 378
|
70 979
|
75 528
|
81 600
|
|
| Goodwill |
10 104
|
0
|
17 913
|
17 481
|
16 697
|
623
|
473
|
524
|
489
|
507
|
514
|
1 354
|
1 325
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49 815
|
104 782
|
42 834
|
50 370
|
52 692
|
52 503
|
61 289
|
57 299
|
57 061
|
95 383
|
70 794
|
79 010
|
71 671
|
82 085
|
97 208
|
|
| Long-Term Investments |
79 642
|
28 098
|
25 305
|
27 303
|
122 691
|
192 909
|
207 398
|
313 012
|
214 298
|
36 434
|
38 131
|
36 938
|
85 660
|
303 821
|
240 891
|
362 178
|
366 073
|
355 931
|
272 797
|
354 342
|
443 388
|
417 539
|
551 620
|
568 496
|
|
| Other Long-Term Assets |
4 414
|
3 052
|
2 494
|
3 110
|
1 696
|
2 295
|
7 660
|
9 178
|
16 246
|
1 701
|
2 483
|
23 510
|
14 991
|
28 460
|
22 287
|
21 607
|
44 773
|
35 186
|
24 275
|
28 183
|
35 408
|
27 795
|
35 130
|
35 900
|
|
| Other Assets |
10 104
|
0
|
17 913
|
17 481
|
16 697
|
623
|
473
|
524
|
489
|
507
|
514
|
1 354
|
1 325
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Total Assets |
576 582
N/A
|
558 099
-3%
|
653 453
+17%
|
781 773
+20%
|
942 729
+21%
|
1 041 551
+10%
|
1 267 496
+22%
|
1 373 104
+8%
|
1 563 224
+14%
|
1 846 019
+18%
|
2 198 272
+19%
|
2 417 250
+10%
|
2 658 209
+10%
|
2 335 865
-12%
|
2 315 554
-1%
|
2 735 610
+18%
|
2 956 757
+8%
|
3 351 568
+13%
|
3 297 368
-2%
|
3 549 159
+8%
|
4 106 249
+16%
|
4 417 185
+8%
|
4 823 620
+9%
|
5 068 671
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
88 471
|
90 418
|
92 888
|
125 940
|
143 530
|
150 645
|
209 589
|
206 258
|
206 999
|
293 132
|
322 100
|
335 276
|
407 108
|
309 470
|
243 366
|
311 965
|
365 817
|
411 941
|
276 035
|
372 480
|
490 459
|
547 341
|
594 541
|
605 349
|
|
| Accrued Liabilities |
2 901
|
1 131
|
922
|
661
|
1 808
|
2 089
|
2 059
|
3 832
|
4 557
|
5 095
|
6 847
|
7 575
|
72 816
|
8 916
|
12 610
|
18 932
|
34 881
|
34 651
|
11 185
|
25 916
|
32 030
|
18 493
|
26 900
|
17 721
|
|
| Short-Term Debt |
2 821
|
1
|
2 416
|
3 074
|
0
|
0
|
1
|
0
|
0
|
377 065
|
563 045
|
620 019
|
530 674
|
211 602
|
202 079
|
332 841
|
390 810
|
535 593
|
698 974
|
475 800
|
536 524
|
608 594
|
593 938
|
747 751
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 138
|
54 004
|
28 817
|
59 834
|
70 213
|
104 023
|
44 406
|
35 088
|
40 533
|
38 223
|
81 382
|
160 590
|
183 279
|
201 089
|
191 611
|
|
| Other Current Liabilities |
76 524
|
93 587
|
107 147
|
106 685
|
120 652
|
150 988
|
142 490
|
150 502
|
244 179
|
297 812
|
284 218
|
352 634
|
332 374
|
263 636
|
282 081
|
618 712
|
572 455
|
584 488
|
590 761
|
666 172
|
701 943
|
708 781
|
747 572
|
743 712
|
|
| Total Current Liabilities |
170 716
|
185 137
|
203 373
|
236 360
|
265 990
|
303 723
|
354 139
|
360 592
|
455 735
|
1 000 242
|
1 230 215
|
1 344 321
|
1 402 805
|
863 837
|
844 159
|
1 326 855
|
1 399 050
|
1 607 206
|
1 615 178
|
1 621 749
|
1 921 547
|
2 066 487
|
2 164 039
|
2 306 144
|
|
| Long-Term Debt |
204 547
|
144 951
|
149 461
|
203 291
|
300 636
|
294 811
|
388 209
|
473 183
|
494 648
|
173 419
|
183 104
|
247 875
|
358 652
|
342 267
|
279 413
|
255 459
|
230 605
|
391 525
|
560 706
|
609 349
|
623 082
|
697 899
|
531 249
|
583 344
|
|
| Deferred Income Tax |
37 254
|
38 731
|
48 164
|
50 555
|
52 268
|
60 596
|
66 951
|
68 227
|
69 812
|
70 288
|
59 702
|
63 329
|
64 568
|
53 179
|
69 707
|
68 887
|
123 679
|
165 097
|
114 393
|
139 645
|
153 544
|
168 004
|
189 607
|
206 650
|
|
| Minority Interest |
8 962
|
0
|
12 940
|
17 067
|
17 426
|
16 978
|
22 002
|
15 723
|
18 330
|
19 930
|
19 437
|
12 618
|
11 706
|
10 674
|
14 260
|
19 046
|
21 512
|
18 774
|
8 763
|
9 759
|
15 915
|
34 941
|
47 467
|
45 373
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
336
|
77
|
6 387
|
102 081
|
118 735
|
141 349
|
180 950
|
208 219
|
44 403
|
43 173
|
44 275
|
44 349
|
50 277
|
56 810
|
52 651
|
57 095
|
62 286
|
|
| Total Liabilities |
421 479
N/A
|
368 819
-12%
|
413 938
+12%
|
507 273
+23%
|
636 320
+25%
|
676 109
+6%
|
831 300
+23%
|
918 061
+10%
|
1 038 601
+13%
|
1 270 267
+22%
|
1 594 539
+26%
|
1 786 878
+12%
|
1 979 079
+11%
|
1 450 906
-27%
|
1 415 758
-2%
|
1 714 649
+21%
|
1 818 019
+6%
|
2 226 876
+22%
|
2 343 389
+5%
|
2 430 779
+4%
|
2 770 897
+14%
|
3 019 982
+9%
|
2 989 457
-1%
|
3 203 797
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 787
|
7 787
|
11 680
|
11 680
|
11 680
|
11 680
|
11 924
|
11 924
|
24 280
|
24 280
|
24 280
|
24 280
|
24 280
|
24 280
|
24 280
|
48 559
|
97 118
|
94 142
|
94 142
|
94 142
|
94 142
|
141 212
|
141 212
|
141 212
|
|
| Retained Earnings |
145 434
|
179 615
|
225 811
|
260 036
|
292 012
|
350 175
|
421 116
|
439 129
|
499 628
|
550 622
|
578 063
|
604 210
|
649 371
|
672 080
|
752 638
|
796 058
|
855 588
|
870 536
|
802 003
|
921 812
|
1 071 032
|
1 089 320
|
1 396 132
|
1 436 065
|
|
| Additional Paid In Capital |
1 759
|
1 759
|
1 903
|
2 624
|
2 623
|
3 510
|
3 510
|
3 510
|
865
|
865
|
1 286
|
1 286
|
1 941
|
881
|
914
|
914
|
767
|
767
|
767
|
767
|
767
|
767
|
799
|
799
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
169 027
|
150 584
|
286 158
|
269 115
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
583
|
583
|
1 166
|
2 331
|
2 331
|
2 331
|
2 331
|
2 331
|
3 497
|
3 497
|
3 497
|
|
| Other Equity |
123
|
120
|
122
|
160
|
94
|
78
|
355
|
481
|
149
|
14
|
106
|
596
|
3 539
|
188 301
|
122 548
|
176 596
|
187 596
|
161 579
|
59 398
|
103 991
|
2 715
|
18 816
|
13 358
|
21 179
|
|
| Total Equity |
155 103
N/A
|
189 280
+22%
|
239 516
+27%
|
274 500
+15%
|
306 409
+12%
|
365 443
+19%
|
436 195
+19%
|
455 044
+4%
|
524 623
+15%
|
575 752
+10%
|
603 734
+5%
|
630 372
+4%
|
679 130
+8%
|
884 959
+30%
|
899 796
+2%
|
1 020 961
+13%
|
1 138 738
+12%
|
1 124 692
-1%
|
953 979
-15%
|
1 118 381
+17%
|
1 335 352
+19%
|
1 397 202
+5%
|
1 834 163
+31%
|
1 864 873
+2%
|
|
| Total Liabilities & Equity |
576 582
N/A
|
558 099
-3%
|
653 453
+17%
|
781 773
+20%
|
942 729
+21%
|
1 041 551
+10%
|
1 267 496
+22%
|
1 373 104
+8%
|
1 563 224
+14%
|
1 846 019
+18%
|
2 198 272
+19%
|
2 417 250
+10%
|
2 658 209
+10%
|
2 335 865
-12%
|
2 315 554
-1%
|
2 735 610
+18%
|
2 956 757
+8%
|
3 351 568
+13%
|
3 297 368
-2%
|
3 549 159
+8%
|
4 106 249
+16%
|
4 417 185
+8%
|
4 823 620
+9%
|
5 068 671
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9 344
|
6 229
|
9 344
|
9 344
|
9 344
|
9 344
|
9 539
|
9 539
|
9 712
|
9 712
|
9 712
|
9 712
|
9 712
|
9 712
|
9 712
|
9 479
|
9 479
|
9 181
|
9 181
|
13 771
|
13 771
|
13 772
|
13 772
|
13 772
|
|