Picpay Holdings Netherlands BV
NASDAQ:PICS

Watchlist Manager
Picpay Holdings Netherlands BV Logo
Picpay Holdings Netherlands BV
NASDAQ:PICS
Watchlist
Price: 13.12 USD 2.5%
Market Cap: $1.7B

Discount Rate

PICS Cost of Equity
Discount Rate

18.34%
Cost of Equity
14.77%
Risk-Free Rate
0.83
Beta
4.3%
ERP

PICS's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 18.34%. The Beta, indicating the stock's volatility relative to the market, is 0.83, while the current Risk-Free Rate, based on government bond yields, is 14.77%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.

Loading Cost of Equity History...

PICS WACC
Discount Rate

20.13%
WACC
95.12%
Debt Weight
20.22%
Cost of Debt
18.34%
Cost of Equity

PICS's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 20.13%. This includes the cost of equity at 18.34%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 20.22%, reflecting the interest rate on PICS's debt adjusted for tax benefits. The weight of debt in the capital structure is 95.12%.

Loading WACC History...

What is PICS's discount rate?

PICS's current Cost of Equity is 18.34%, while its WACC stands at 20.13%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.

For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.

For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.

How is Cost of Equity for PICS calculated?

The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).

This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.

Here is how we calculate the cost of equity for PICS

Cost of Equity
18.34%
=
Risk-Free Rate
14.77%
+
Beta
0.83
x
ERP
4.3%

How is WACC for PICS calculated?

WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.

The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.

Here is how we calculate WACC for PICS

WACC
20.13%
=
Cost of Equity
18.34%
x
Equity Weight
5%
+
Cost of Debt
20.22%
x
Debt Weight
95%
Back to Top
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett