Elecnor SA
LSE:0K97
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Elecnor SA
LSE:0K97
|
ES |
|
Z
|
Zoetis Inc
XMUN:ZOE
|
US |
|
F
|
Franklin Electric Co Inc
F:FE4
|
US |
|
E
|
EDP Energias de Portugal SA
ELI:EDP
|
PT |
|
J M Smucker Co
NYSE:SJM
|
US |
|
B
|
Bank of Nova Scotia
LSE:0UKI
|
CA |
|
A
|
Asahi Group Holdings Ltd
XBER:ABW
|
JP |
|
R
|
Royal Caribbean Cruises Ltd
BMV:RCL
|
US |
|
Consolidated Water Co Ltd
NASDAQ:CWCO
|
KY |
|
Coherent Corp
MIL:1COHR
|
US |
|
I
|
Investec PLC
OTC:IVTJF
|
UK |
|
Country Garden Services Holdings Co Ltd
HKEX:6098
|
CN |
|
ING Groep NV
LSE:0RIC
|
NL |
|
I
|
Imperial Oil Ltd
SWB:IMP
|
CA |
|
M
|
Madrigal Pharmaceuticals Inc
LSE:0JXI
|
US |
|
Airbus SE
OTC:EADSY
|
NL |
|
ABB India Ltd
NSE:ABB
|
IN |
|
C
|
Chemours Co
XETRA:2CU
|
US |
|
Charles River Laboratories International Inc
NYSE:CRL
|
US |
|
A
|
AdvanSix Inc
SWB:960
|
US |
|
C
|
Credicorp Ltd
BMV:BAPN
|
PE |
|
ASM International NV
XETRA:AVS
|
NL |
|
Deutsche Post AG
OTC:DPSTF
|
DE |
|
T
|
TotalEnergies SE
DUS:TOTB
|
FR |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|