Balance Sheet

Assets

+21%

+503%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1 151	51	78	2 737	7 453	160	111	4 086	8 002	4 512	242	158	80	224	88	9 981	32 275	17 295	44 903	75 357	71 088	146 749	278 014	159 183
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	30	27	92	86	235	569	299	119	356	529	295
Cash Equivalents	1 151	51	78	2 737	7 453	160	111	4 086	8 002	4 512	242	158	80	194	61	9 889	32 189	17 060	44 334	75 058	70 969	146 393	277 485	158 888
Short-Term Investments	834	0	692	0	0	0	0	0	0	7 204	0	0	0	0	3	0	20 800	21 600	77 972	185 839	34 912	69 202	54 248	8 426
Total Receivables	59 701	28 505	25 952	25 631	27 221	27 624	29 850	29 464	25 124	27 377	27 871	31 963	45 025	50 910	53 591	62 115	92 366	87 266	87 003	94 330	127 858	160 008	143 095	155 360
Accounts Receivables	58 030	28 055	22 185	24 405	26 238	26 627	29 263	28 912	24 518	26 665	26 992	31 099	45 025	49 499	52 038	57 443	90 325	84 565	82 425	70 522	101 999	132 674	120 428	132 795
Other Receivables	1 671	450	3 767	1 226	983	997	587	552	606	712	879	864	0	1 411	1 553	4 672	2 041	2 701	4 578	23 808	25 859	27 334	22 667	22 565
Inventory	34 225	58 909	53 256	46 082	40 755	43 934	46 136	34 672	32 015	38 174	47 126	48 143	69 153	102 664	109 580	90 482	104 328	159 056	175 941	157 531	243 751	298 924	340 394	326 573
Other Current Assets	2 163	458	895	224	8 617	8 710	10 006	9 052	9 908	772	859	1 411	1 752	1 322	636	488	4 877	5 914	14 232	9 141	10 014	30 914	22 740	28 111
Total Current Assets	98 073	87 923	80 874	74 674	84 047	80 429	86 103	77 274	75 050	78 039	76 098	81 676	116 010	155 121	163 899	163 067	254 647	291 131	400 051	522 198	487 623	705 797	838 491	677 653
PP&E Net	32 328	28 744	23 314	24 662	30 876	58 914	73 038	82 277	87 039	55 428	63 064	72 894	84 291	95 067	81 188	77 271	82 214	140 120	198 552	198 308	255 756	284 014	397 985	755 894
PP&E Gross	32 328	28 744	23 314	24 662	30 876	58 914	73 038	82 277	87 039	0	63 064	72 894	84 291	95 067	81 188	77 271	82 214	140 120	198 552	198 308	0	284 014	397 985	755 894
Accumulated Depreciation	13 334	7 608	10 697	11 495	13 985	16 135	19 292	22 779	25 624	0	25 466	17 683	19 260	23 394	25 583	29 770	35 273	46 858	87 794	109 341	0	40 802	58 618	78 730
Intangible Assets	682	638	369	311	218	207	204	204	910	986	986	1 232	1 525	1 306	860	1 005	3 338	10 536	10 890	25 079	357 796	412 794	387 574	396 441
Goodwill	197	87	0	0	160	120	80	40	136	0	0	0	0	0	0	0	0	580	580	580	1 378 589	1 400 994	1 401 100	1 385 625
Note Receivable	204	66	17	0	0	0	0	0	0	0	19	19	19	19	15	11	103	433	1 247	585	474	6 034	541	0
Long-Term Investments	15 879	3 623	4 072	4 169	9 629	9 377	10 137	10 585	15 928	54 705	52 483	50 119	65 384	52 931	65 830	40 891	37 977	36 679	50 837	50 966	678 294	767 694	787 543	795 168
Other Long-Term Assets	12 656	9 110	9 745	8 214	3 283	3 287	4 035	5 018	4 298	6 918	7 061	6 376	10 564	18 219	21 652	23 331	21 816	16 354	22 279	20 112	13 408	17 791	27 292	22 472
Other Assets	197	87	0	0	160	120	80	40	136	0	0	0	0	0	0	0	0	580	580	580	1 378 589	1 400 994	1 401 100	1 385 625
Total Assets	159 626 N/A	130 191 -18%	118 391 -9%	112 029 -5%	128 213 +14%	152 335 +19%	173 598 +14%	175 399 +1%	183 360 +5%	196 077 +7%	199 711 +2%	212 315 +6%	277 793 +31%	322 662 +16%	333 444 +3%	305 575 -8%	400 095 +31%	495 833 +24%	684 437 +38%	817 829 +19%	3 171 939 +288%	3 595 118 +13%	3 840 525 +7%	4 033 253 +5%
Liabilities
Accounts Payable	13 414	13 774	13 058	12 925	17 110	14 808	14 772	13 312	15 095	18 596	16 113	17 605	27 342	31 455	34 307	32 907	44 421	39 438	57 154	53 243	105 852	103 948	94 975	104 212
Accrued Liabilities	20	26	101	97	82	69	94	234	326	475	451	441	615	708	660	579	751	1 602	3 730	6 652	20 773	28 457	37 472	42 626
Short-Term Debt	27 300	20 936	8 000	4 000	0	12 500	18 250	110	0	0	880	5 760	21 670	2 400	28 560	0	0	0	0	64 608	210 642	194 972	40 748	145 635
Current Portion of Long-Term Debt	710	0	0	4 000	9 997	0	9 902	5 000	11 228	5 000	0	0	0	13 625	19 250	0	0	0	18 812	19 183	29 131	37 951	48 714	49 081
Other Current Liabilities	14 137	9 179	12 099	6 941	15 150	9 288	10 114	6 582	8 449	13 093	8 775	9 163	12 747	20 600	25 851	31 401	58 762	58 720	81 667	99 135	207 202	216 943	271 811	176 154
Total Current Liabilities	55 581	43 914	33 257	27 963	42 339	36 665	53 132	25 237	35 098	37 164	26 219	32 968	62 374	68 788	108 629	64 887	103 934	99 760	161 362	242 823	573 601	582 271	493 721	517 708
Long-Term Debt	2 151	20 000	15 952	12 974	0	14 857	10 005	33 354	16 171	0	0	0	26 000	52 375	11 750	0	0	0	34 190	17 025	12 711	27 541	65 912	60 222
Deferred Income Tax	0	0	0	0	755	307	0	0	740	0	0	0	0	0	0	0	0	0	0	0	73 996	90 611	75 277	76 860
Minority Interest	8 065	982	493	0	0	0	0	0	0	0	0	0	0	0	0	0	0	664	701	855	575 614	838 534	1 059 845	1 162 219
Other Liabilities	5 351	5 741	4 379	5 639	6 641	8 720	8 106	9 497	8 735	8 275	8 573	8 670	11 911	11 974	13 426	13 983	205	1 282	5 153	5 798	7 310	5 262	9 878	8 021
Total Liabilities	71 148 N/A	70 637 -1%	54 081 -23%	46 576 -14%	49 734 +7%	60 550 +22%	71 243 +18%	68 089 -4%	60 744 -11%	45 439 -25%	34 792 -23%	41 639 +20%	100 285 +141%	133 137 +33%	133 805 +1%	78 870 -41%	104 139 +32%	101 706 -2%	201 406 +98%	266 501 +32%	1 243 232 +367%	1 544 220 +24%	1 704 634 +10%	1 825 029 +7%
Equity
Common Stock	7 671	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	7 700	19 557	19 557	19 557	19 557
Retained Earnings	57 372	60 207	38 799	39 667	52 696	66 049	76 736	82 614	97 165	138 119	154 586	160 344	167 172	179 180	189 291	216 373	285 789	383 914	479 624	550 092	2 457 451	2 583 177	2 691 263	2 783 188
Additional Paid In Capital	22 839	17 810	17 810	18 085	18 085	18 085	18 085	18 085	18 085	2 634	2 634	2 634	2 634	2 634	2 634	2 634	2 634	2 634	2 634	2 634	1 548 413	1 544 941	1 517 310	1 492 883
Unrealized Security Profit/Loss	596	0	0	0	2	49	166	1 089	333	0	0	0	0	0	0	0	0	0	0	0	189	651	4 000	3 885
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 869	8 592	4 590	4 590	4 590	4 590
Other Equity	0	26 163	0	0	0	0	0	0	0	2 184	0	1	2	11	14	1	167	121	57	505	2 092 313	2 092 837	2 091 650	2 086 699
Total Equity	88 477 N/A	59 554 -33%	64 309 +8%	65 452 +2%	78 479 +20%	91 785 +17%	102 355 +12%	107 310 +5%	122 616 +14%	150 637 +23%	164 919 +9%	170 677 +3%	177 508 +4%	189 525 +7%	199 639 +5%	226 706 +14%	295 955 +31%	394 127 +33%	483 031 +23%	551 328 +14%	1 928 707 +250%	2 050 898 +6%	2 135 890 +4%	2 208 224 +3%
Total Liabilities & Equity	159 626 N/A	130 191 -18%	118 391 -9%	112 029 -5%	128 213 +14%	152 335 +19%	173 598 +14%	175 399 +1%	183 360 +5%	196 077 +7%	199 711 +2%	212 315 +6%	277 793 +31%	322 662 +16%	333 444 +3%	305 575 -8%	400 095 +31%	495 833 +24%	684 437 +38%	817 829 +19%	3 171 939 +288%	3 595 118 +13%	3 840 525 +7%	4 033 253 +5%
Shares Outstanding
Common Shares Outstanding	13	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	39	39	39	39

Income Statement Balance Sheet Cash Flow Statement

F&F Holdings Co Ltd
KRX:007700

Balance Sheet

Balance Sheet Decomposition
F&F Holdings Co Ltd

Balance Sheet
F&F Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

F&F Holdings Co Ltd KRX:007700

Balance Sheet

Balance Sheet Decomposition F&F Holdings Co Ltd

Balance Sheet F&F Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

F&F Holdings Co Ltd
KRX:007700

Balance Sheet Decomposition
F&F Holdings Co Ltd

Balance Sheet
F&F Holdings Co Ltd