Comer Industries SpA
F:X5Q
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Comer Industries SpA
F:X5Q
|
IT |
|
Saudi Telecom Company SJSC
SAU:7010
|
SA |
|
Audax Renovables SA
F:54F
|
ES |
|
G
|
Green Brick Partners Inc
NYSE:GRBK
|
US |
|
Hyosung Heavy Industries Corp
KRX:298040
|
KR |
|
L
|
LHC Group Inc
F:LH6
|
US |
|
A
|
Allstate Corp
XHAM:ALS
|
US |
|
Lakeland Financial Corp
NASDAQ:LKFN
|
US |
|
ANTA Sports Products Ltd
HKEX:2020
|
CN |
|
Aegon NV
LSE:0Q0Y
|
NL |
|
Sands China Ltd
OTC:SCHYF
|
MO |
|
N
|
National Grid PLC
SWB:NNGF
|
UK |
|
S
|
S&P Global Inc
SWB:MHL
|
US |
|
A
|
Autodesk Inc
LSE:0HJF
|
US |
|
P
|
Procter & Gamble Co
BMV:PG
|
US |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
BE |
|
OUTFRONT Media Inc
F:76C0
|
US |
|
N
|
Nestle SA
XBER:NESR
|
CH |
|
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
|
CN |
|
ONEOK Inc
XETRA:ONK
|
US |
|
OUTsurance Group Ltd
F:RMQ0
|
ZA |
Discount Rate
X5Q Cost of Equity
Discount Rate
X5Q's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.11%. The Beta, indicating the stock's volatility relative to the market, is 0.99, while the current Risk-Free Rate, based on government bond yields, is 3.97%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
X5Q WACC
Discount Rate
X5Q's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.88%. This includes the cost of equity at 8.11%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 5.05%, reflecting the interest rate on X5Q's debt adjusted for tax benefits. The weight of debt in the capital structure is 7.64%.
What is X5Q's discount rate?
X5Q's current Cost of Equity is 8.11%, while its WACC stands at 7.88%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for X5Q calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
X5Q
How is WACC for X5Q calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
X5Q