Uxin Ltd
F:UX01
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Uxin Ltd
F:UX01
|
CN |
|
Monopar Therapeutics Inc
NASDAQ:MNPR
|
US |
|
A
|
Amazon.com Inc
DUS:AMZ
|
US |
|
C
|
China Petroleum & Chemical Corp
F:CHUA
|
CN |
|
U
|
Uber Technologies Inc
SWB:UT8
|
US |
|
B
|
Bayer AG
F:BAYN
|
DE |
|
A
|
Asahi Group Holdings Ltd
XMUN:ABW
|
JP |
|
Slater & Gordon Ltd
ASX:SGH
|
AU |
|
Citius Pharmaceuticals Inc
NASDAQ:CTXR
|
US |
|
First Quantum Minerals Ltd
TSX:FM
|
CA |
|
OUTsurance Group Ltd
OTC:RMRHF
|
ZA |
|
Y
|
Yamana Gold Inc
LSE:AUY
|
CA |
|
Procter & Gamble Co
LSE:0NOF
|
US |
|
S
|
Synchrony Financial
F:SFE
|
US |
|
C
|
Canadian Imperial Bank of Commerce
XBER:CAI
|
CA |
|
Kering SA
OTC:PPRUF
|
FR |
|
Caixabank SA
MAD:CABK
|
ES |
|
Hoya Corp
TSE:7741
|
JP |
|
S
|
Stock3 AG
XETRA:BOG
|
DE |
|
M
|
Mueller Die lila Logistik SE
SWB:MLL
|
DE |
|
Ameriprise Financial Inc
NYSE:AMP
|
US |
|
Asics Corp
F:ASI
|
JP |
|
Technip Energies NV
LSE:0A8A
|
FR |
|
M
|
Mercury General Corp
XMUN:MCG
|
US |
Discount Rate
UX01 Cost of Equity
Discount Rate
UX01's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.02%. The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 1.76%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
UX01 WACC
Discount Rate
UX01's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 5.78%. This includes the cost of equity at 5.02%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 8.16%, reflecting the interest rate on UX01's debt adjusted for tax benefits. The weight of debt in the capital structure is 24.12%.
What is UX01's discount rate?
UX01's current Cost of Equity is 5.02%, while its WACC stands at 5.78%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for UX01 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
UX01
How is WACC for UX01 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
UX01