Samsung Electronics Co Ltd
F:SSU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Samsung Electronics Co Ltd
F:SSU
|
KR |
|
D
|
Diamondrock Hospitality Co
F:HBO
|
US |
|
C
|
China Life Insurance Co Ltd
SWB:CHL
|
CN |
|
R
|
Regions Financial Corp
SWB:RN7
|
US |
|
S
|
Sharkninja Inc
NYSE:SN
|
US |
|
B
|
Bayer AG
DUS:BAYN
|
DE |
|
L
|
LHC Group Inc
F:LH6
|
US |
|
H
|
Hochtief AG
XHAM:HOT
|
DE |
|
G
|
General Electric Co
XMUN:GCP
|
US |
|
UCapital24 SpA
MIL:U24
|
IT |
|
R
|
Rio Tinto Ltd
XHAM:CRA1
|
AU |
|
P
|
Philip Morris International Inc
DUS:4I1
|
US |
|
M
|
Mr Cooper Group Inc
F:07WA
|
US |
|
K
|
KDDI Corp
XBER:DIP
|
JP |
|
V
|
VICI Properties Inc
XMUN:1KN
|
US |
|
D
|
Dycom Industries Inc
F:DYI
|
US |
|
S
|
Sanmina Corp
SWB:SAYN
|
US |
|
Bureau Veritas SA
PAR:BVI
|
FR |
|
M
|
Marubeni Corp
XMUN:MARA
|
JP |
|
G
|
Getlink SE
OTC:GRPTF
|
FR |
|
A
|
Attacq Ltd
JSE:ATT
|
ZA |
|
A
|
ArcelorMittal SA
SWB:ARRD
|
LU |
|
S
|
Sirius XM Holdings Inc
XHAM:RDO
|
US |
|
Core Scientific Inc
NASDAQ:CORZ
|
US |
Discount Rate
SSU Cost of Equity
Discount Rate
SSU's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.96%. The Beta, indicating the stock's volatility relative to the market, is 0.96, while the current Risk-Free Rate, based on government bond yields, is 3.95%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SSU WACC
Discount Rate
SSU's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.91%. This includes the cost of equity at 7.96%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.72%, reflecting the interest rate on SSU's debt adjusted for tax benefits. The weight of debt in the capital structure is 1.62%.
What is SSU's discount rate?
SSU's current Cost of Equity is 7.96%, while its WACC stands at 7.91%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for SSU calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SSU
How is WACC for SSU calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SSU
