Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
M

Magellan Health Inc
F:MAH1

Watchlist Manager
Magellan Health Inc
F:MAH1
Watchlist
Price: 83.5 EUR
Market Cap: €2.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+122%
5Y
-
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-9 443%
5Y
-
10Y
-

Cash Flow Statement
Magellan Health Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021
Operating Cash Flow
Net Income
130
116
109
144
151
158
163
144
125
122
95
73
74
57
57
23
29
35
32
65
76
80
84
91
110
104
113
107
24
13
13
7
56
74
144
134
382
392
308
302
Depreciation & Amortization
59
59
60
61
61
62
64
66
72
76
82
88
91
94
97
100
103
104
105
105
106
108
110
111
116
119
125
130
133
133
133
134
132
130
125
121
119
111
105
98
Other Non-Cash Items
39
45
44
48
43
41
39
33
30
25
30
42
45
56
56
56
31
28
32
26
53
53
47
49
17
15
14
13
30
31
44
(1)
34
3
(184)
(123)
(564)
(527)
(353)
(379)
Cash Taxes Paid
50
50
50
50
58
58
58
58
50
50
50
50
0
0
0
0
64
64
64
64
54
54
54
54
2
2
2
2
21
21
21
21
3
3
3
3
21
21
21
21
Cash Interest Paid
2
2
2
2
2
2
2
2
2
2
2
2
0
0
0
0
6
6
6
6
9
9
9
9
15
15
15
15
34
34
34
34
30
30
30
30
34
34
34
34
Change in Working Capital
(115)
(108)
(24)
(125)
(73)
(63)
(72)
(2)
(44)
(2)
28
4
(21)
(57)
(45)
(6)
(5)
(86)
(243)
(224)
(168)
(173)
(51)
(65)
(80)
36
(72)
(166)
(22)
(58)
0
111
(105)
(130)
(23)
(81)
243
129
(15)
165
Cash from Operating Activities
112
N/A
112
+0%
189
+68%
128
-32%
181
+42%
198
+9%
193
-2%
241
+25%
183
-24%
220
+20%
233
+6%
206
-12%
190
-8%
151
-20%
165
+9%
174
+5%
158
-9%
81
-48%
(74)
N/A
(28)
+62%
67
N/A
68
+1%
190
+181%
187
-1%
162
-13%
274
+69%
180
-35%
84
-53%
165
+97%
119
-28%
190
+59%
250
+32%
116
-54%
76
-34%
62
-18%
51
-19%
180
+254%
106
-41%
44
-58%
185
+318%
Investing Cash Flow
Capital Expenditures
(54)
(59)
(65)
(69)
(70)
(66)
(60)
(59)
(65)
(64)
(70)
(73)
(62)
(73)
(68)
(66)
(72)
(66)
(64)
(61)
(61)
(56)
(57)
(59)
(57)
(66)
(68)
(66)
(68)
(61)
(59)
(61)
(60)
(64)
(71)
(72)
(76)
(79)
(72)
(68)
Other Items
71
213
143
69
(41)
(95)
(83)
(69)
(91)
(75)
(148)
(210)
(193)
(241)
(236)
(228)
(122)
(99)
32
(76)
(184)
(166)
(213)
(89)
(259)
(273)
(357)
(288)
(60)
(81)
42
(11)
41
92
72
46
873
377
657
854
Cash from Investing Activities
16
N/A
154
+845%
79
-49%
(1)
N/A
(111)
-22 020%
(162)
-46%
(143)
+12%
(127)
+11%
(156)
-22%
(139)
+11%
(217)
-57%
(283)
-30%
(255)
+10%
(313)
-23%
(304)
+3%
(294)
+3%
(193)
+34%
(165)
+14%
(33)
+80%
(138)
-324%
(244)
-77%
(222)
+9%
(270)
-22%
(148)
+45%
(316)
-113%
(339)
-7%
(425)
-25%
(353)
+17%
(128)
+64%
(142)
-11%
(17)
+88%
(72)
-324%
(20)
+73%
29
N/A
2
-95%
(26)
N/A
798
N/A
297
-63%
585
+97%
787
+34%
Financing Cash Flow
Net Issuance of Common Stock
(346)
(250)
(180)
(60)
(1)
(19)
(38)
(39)
(13)
(8)
(11)
(86)
(145)
(130)
(133)
(148)
(153)
(158)
(149)
(148)
(82)
(77)
(65)
27
23
35
29
(9)
(40)
(59)
(30)
(5)
29
42
42
60
64
61
49
34
Net Issuance of Debt
(1)
(1)
(1)
0
0
(0)
(2)
(2)
(3)
(4)
(3)
247
242
239
236
(18)
(17)
(18)
207
272
354
376
148
229
238
165
195
12
(122)
(74)
(104)
(98)
(68)
(15)
(12)
(63)
(52)
(202)
(204)
(123)
Other
1
1
(0)
0
0
0
0
1
3
3
5
3
(1)
2
(4)
(7)
(16)
(21)
(55)
(51)
(39)
(39)
(1)
(9)
(13)
(14)
(14)
(5)
(1)
(6)
(5)
(5)
(5)
2
(4)
34
39
37
44
4
Cash from Financing Activities
(346)
N/A
(250)
+28%
(181)
+27%
(60)
+67%
(1)
+98%
(19)
-1 645%
(39)
-105%
(41)
-4%
(14)
+67%
(8)
+38%
(10)
-13%
164
N/A
96
-41%
111
+15%
99
-11%
(172)
N/A
(186)
-8%
(196)
-5%
3
N/A
73
+2 268%
233
+218%
260
+12%
82
-69%
247
+201%
248
+1%
185
-25%
210
+13%
(1)
N/A
(163)
-17 989%
(138)
+15%
(139)
0%
(107)
+23%
(43)
+60%
29
N/A
26
-11%
31
+20%
51
+64%
(105)
N/A
(112)
-7%
(86)
+23%
Change in Cash
Net Change in Cash
(217)
N/A
17
N/A
87
+413%
67
-23%
70
+4%
17
-76%
11
-33%
73
+547%
14
-81%
73
+428%
7
-91%
86
+1 209%
31
-64%
(51)
N/A
(39)
+23%
(293)
-645%
(222)
+24%
(279)
-26%
(104)
+63%
(93)
+11%
56
N/A
106
+92%
2
-98%
285
+14 160%
94
-67%
121
+28%
(35)
N/A
(271)
-669%
(126)
+53%
(161)
-27%
34
N/A
71
+109%
53
-26%
134
+153%
90
-33%
56
-38%
1 029
+1 734%
299
-71%
518
+74%
886
+71%
Free Cash Flow
Free Cash Flow
58
N/A
54
-7%
124
+132%
59
-53%
112
+90%
131
+17%
134
+2%
182
+36%
119
-35%
156
+31%
164
+5%
133
-19%
127
-4%
79
-38%
97
+24%
107
+10%
86
-20%
16
-82%
(139)
N/A
(90)
+36%
6
N/A
11
+95%
133
+1 073%
128
-4%
105
-18%
209
+98%
112
-46%
18
-84%
97
+439%
58
-40%
131
+126%
189
+45%
55
-71%
13
-77%
(9)
N/A
(22)
-153%
104
N/A
26
-75%
(28)
N/A
118
N/A

See Also

Summary
MAH1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAH1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAH1 stock valuation using valuation multiples.
Wall Street Estimates
MAH1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAH1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 323,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett