Henry Schein Inc
F:HS2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Henry Schein Inc
F:HS2
|
US |
|
F
|
FIH Mobile Ltd
HKEX:2981
|
TW |
|
News Corp
NASDAQ:NWSA
|
US |
|
V
|
Varonis Systems Inc
F:VS2
|
US |
|
N
|
NVIDIA Corp
XMUN:NVD
|
US |
|
H
|
Harmony Gold Mining Company Ltd
SWB:HAM1
|
ZA |
|
T
|
Tortilla Mexican Grill PLC
F:73D
|
UK |
|
Mitsubishi UFJ Financial Group Inc
TSE:8306
|
JP |
|
B
|
Brinks Co
F:PTY
|
US |
|
T
|
Trane Technologies PLC
F:2IS
|
IE |
|
S
|
Swiss Re AG
XMUN:SR9
|
CH |
|
Industrial and Commercial Bank of China Ltd
F:ICKB
|
CN |
|
Industrias Penoles SAB de CV
F:4FO
|
MX |
|
Mckesson Corp
NYSE:MCK
|
US |
|
W
|
Warrix Sport PCL
SET:WARRIX
|
TH |
|
E
|
Exxaro Resources Ltd
XBER:LCQ
|
ZA |
|
M
|
Microchip Technology Inc
SWB:MCP
|
US |
|
Ranpak Holdings Corp
F:0ZA
|
US |
|
HBT Financial Inc
NASDAQ:HBT
|
US |
|
Boston Scientific Corp
NYSE:BSX
|
US |
|
A
|
Advanced Micro Devices Inc
XHAM:AMD
|
US |
|
Sumitomo Mitsui Financial Group Inc
TSE:8316
|
JP |
|
A
|
Alphabet Inc
BMV:GOOG
|
US |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
CA |
Discount Rate
HS2 Cost of Equity
Discount Rate
HS2's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.31%. The Beta, indicating the stock's volatility relative to the market, is 0.83, while the current Risk-Free Rate, based on government bond yields, is 4.74%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
HS2 WACC
Discount Rate
HS2's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.74%. This includes the cost of equity at 8.31%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 5.47%, reflecting the interest rate on HS2's debt adjusted for tax benefits. The weight of debt in the capital structure is 25.71%.
What is HS2's discount rate?
HS2's current Cost of Equity is 8.31%, while its WACC stands at 7.74%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for HS2 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
HS2
How is WACC for HS2 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
HS2
