Guoco Group Ltd
F:GUO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guoco Group Ltd
F:GUO
|
HK |
|
P
|
Post Holdings Inc
F:2PO
|
US |
|
B
|
Bilfinger SE
XMUN:GBF
|
DE |
|
C
|
Chocoladefabriken Lindt & Spruengli AG
XBER:LSPN
|
CH |
|
E
|
electroCore, Inc.
F:43E
|
US |
|
J
|
Japan Real Estate Investment Corp
F:JUA
|
JP |
|
Banco Santander SA
F:BSD2
|
ES |
|
C
|
Carmax Inc
BMV:KMX
|
US |
|
W
|
Wharf Real Estate Investment Company Ltd
SWB:4WF
|
HK |
|
Meridian Mining UK Societas
TSX:MNO
|
UK |
|
Electronic Arts Inc
NASDAQ:EA
|
US |
|
Lumine Group Inc
XTSX:LMN
|
CA |
|
Hermes International SCA
F:HMI
|
FR |
|
P
|
Persimmon PLC
DUS:OHP
|
UK |
|
E
|
Eli Lilly and Co
XMUN:LLY
|
US |
|
Varia US Properties AG
OTC:VARNF
|
CH |
|
S
|
Smoore International Holdings Ltd
OTC:SMORF
|
CN |
|
Helvetia Holding AG
SIX:HELN
|
CH |
|
China Shenhua Energy Co Ltd
OTC:CUAEF
|
CN |
|
Y
|
Yamana Gold Inc
XETRA:RNY
|
CA |
|
C
|
Consolidated Edison Inc
LSE:0I35
|
US |
|
D
|
DaVita Inc
XMUN:TRL
|
US |
|
Fujikura Ltd
F:FJK
|
JP |
|
R
|
Re/Max Holdings Inc
F:2RM
|
US |
Discount Rate
GUO Cost of Equity
Discount Rate
GUO's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.89%. The Beta, indicating the stock's volatility relative to the market, is 0.83, while the current Risk-Free Rate, based on government bond yields, is 4.42%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
GUO WACC
Discount Rate
GUO's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.42%. This includes the cost of equity at 7.89%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 5.52%, reflecting the interest rate on GUO's debt adjusted for tax benefits. The weight of debt in the capital structure is 59.62%.
What is GUO's discount rate?
GUO's current Cost of Equity is 7.89%, while its WACC stands at 7.42%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for GUO calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
GUO
How is WACC for GUO calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
GUO
