GlaxoSmithKline PLC
F:GS7
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
GlaxoSmithKline PLC
F:GS7
|
UK |
|
W
|
Wolverine World Wide Inc
F:WW4
|
US |
|
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
|
BR |
|
L
|
Lamb Weston Holdings Inc
F:0L5
|
US |
|
Abivax SA
PAR:ABVX
|
FR |
|
M
|
Mentice AB
XBER:MN2
|
SE |
|
Lemonade Inc
F:LE0
|
US |
|
Abivax SA
NASDAQ:ABVX
|
FR |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|