Carrefour SA
F:CAR1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Carrefour SA
F:CAR1
|
FR |
|
A
|
argenx SE
SWB:1AEA
|
NL |
|
Akwel SA
PAR:AKW
|
FR |
|
S
|
Starflex PCL
SET:SFLEX
|
TH |
|
V
|
Vodacom Group Ltd
XBER:5VD
|
ZA |
|
N
|
News Corp
ASX:NWSLV
|
US |
|
F
|
Ferrovial SA
XBER:UFG
|
ES |
|
C
|
Carrier Global Corp
XETRA:4PN
|
US |
|
BioLife Solutions Inc
NASDAQ:BLFS
|
US |
|
E
|
EMCOR Group Inc
SWB:EM4
|
US |
|
C
|
CXApp Inc
NASDAQ:CXAI
|
US |
|
R
|
REA Group Ltd
XBER:R9C
|
AU |
|
M
|
Mitsubishi Heavy Industries Ltd
OTC:MHVYF
|
JP |
|
W
|
Westinghouse Air Brake Technologies Corp
XETRA:WB2
|
US |
|
P
|
Procter & Gamble Co
XBER:PRG
|
US |
|
S
|
Southwest Airlines Co
DUS:SWN
|
US |
|
T
|
Teleste Oyj
SWB:TS6
|
FI |
|
E
|
Essity AB (publ)
SWB:ESWB
|
SE |
|
A
|
Audax Renovables SA
SWB:54F
|
ES |
|
L
|
LY Corp
SWB:YOJ
|
JP |
|
Trane Technologies PLC
NYSE:TT
|
IE |
|
A
|
Alphabet Inc
NASDAQ:GOOG
|
US |
|
B
|
Birkenstock Holding PLC
XBER:7PV
|
UK |
|
Mercedes Benz Group AG
OTC:MBGYY
|
DE |
Discount Rate
CAR1 Cost of Equity
Discount Rate
CAR1's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.04%. The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 3.78%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
CAR1 WACC
Discount Rate
CAR1's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 6.78%. This includes the cost of equity at 7.04%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.57%, reflecting the interest rate on CAR1's debt adjusted for tax benefits. The weight of debt in the capital structure is 55.78%.
What is CAR1's discount rate?
CAR1's current Cost of Equity is 7.04%, while its WACC stands at 6.78%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for CAR1 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
CAR1
How is WACC for CAR1 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
CAR1