DCF Value

The DCF Value for Mirai Corp (837) under the Base Case is 405.2 EUR. Compared with the current market price of 230 EUR, the stock appears Undervalued by 43% .

Key assumptions
DCF Value
Base Case
405.2
Undervaluation 43%
DCF Value
Price €230
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett