Winsome Resources Ltd
F:4XJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Winsome Resources Ltd
F:4XJ
|
AU |
|
I
|
International Paper Co
XHAM:INP
|
US |
|
C
|
CCL Industries Inc
TSX:CCL.B
|
CA |
|
M
|
MSC Industrial Direct Co Inc
SWB:98M
|
US |
|
M
|
Monster Beverage Corp
LSE:0K34
|
US |
|
W
|
Wendys Co
F:TQK
|
US |
|
W
|
Waste Management Inc
LSE:0LTG
|
US |
|
Alphabet Inc
MIL:1GOOG
|
US |
|
AeroVironment Inc
NASDAQ:AVAV
|
US |
|
SK Hynix Inc
KRX:000660
|
KR |
|
C
|
Cooper Companies Inc
LSE:0I3I
|
US |
|
S
|
SITC International Holdings Co Ltd
XBER:7S8
|
HK |
|
H
|
Hon Hai Precision Industry Co Ltd
LSE:HHPG
|
TW |
|
Deutsche Wohnen SE
XETRA:DWNI
|
DE |
|
Capita PLC
LSE:CPI
|
UK |
|
Groep Brussel Lambert NV
XBRU:GBLB
|
BE |
|
H
|
Henkel AG & Co KGaA
SWB:HEN3
|
DE |
|
R
|
Raytheon Technologies Corp
XETRA:5UR
|
US |
|
Kingspan Group PLC
OTC:KGSPY
|
IE |
|
Wal Mart de Mexico SAB de CV
OTC:WMMVY
|
MX |
|
UBS Group AG
SIX:UBSG
|
CH |
|
Z Holdings Corp
TSE:4689
|
JP |
|
M
|
Mercadolibre Inc
LSE:0K0E
|
AR |
|
U
|
Unilever PLC
XMUN:UNV0
|
UK |
Discount Rate
4XJ Cost of Equity
Discount Rate
4XJ's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9.36%. The Beta, indicating the stock's volatility relative to the market, is 1.08, while the current Risk-Free Rate, based on government bond yields, is 4.84%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
4XJ WACC
Discount Rate
4XJ's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.36%. This includes the cost of equity at 9.36%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 11.23%, reflecting the interest rate on 4XJ's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is 4XJ's discount rate?
4XJ's current Cost of Equity is 9.36%, while its WACC stands at 9.36%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 4XJ calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for 4XJ
How is WACC for 4XJ calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for 4XJ
