Sony Group Corp
TSE:6758
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sony Group Corp
TSE:6758
|
JP |
|
N
|
Nokia Oyj
XMUN:NOA3
|
FI |
|
E
|
Emerson Electric Co
BMV:EMR
|
US |
|
F
|
FTI Consulting Inc
XBER:FCQ
|
US |
|
Liberty Latin America Ltd
F:1LLC
|
US |
|
Amadeus IT Group SA
F:AI3A
|
ES |
|
Wuling Motors Holdings Ltd
HKEX:305
|
HK |
|
Selvaag Bolig ASA
OSE:SBO
|
NO |
|
F
|
Fast Retailing Co Ltd
SWB:FR7
|
JP |
|
H
|
Haier Smart Home Co Ltd
OTC:QIHCF
|
CN |
|
N
|
Nordic American Tanker Ltd
XBER:B3O
|
BM |
|
BioNTech SE
LSE:0A3M
|
DE |
|
R
|
Ryder System Inc
XBER:RYD
|
US |
|
Magazine Luiza SA
OTC:MGLUY
|
BR |
|
Z
|
Zhejiang Expressway Co Ltd
OTC:ZHEXF
|
CN |
|
Pfizer Inc
NYSE:PFE
|
US |
|
M
|
Martin Marietta Materials Inc
SWB:MMX
|
US |
|
J
|
Johnson & Johnson
F:JNJ
|
US |
|
Severn Trent PLC
LSE:SVT
|
UK |
|
U
|
Unicharm Corp
OTC:UNICY
|
JP |
|
Booking Holdings Inc
NASDAQ:BKNG
|
US |
|
P
|
Pro Medicus Ltd
F:PMC
|
AU |
|
N
|
Niterra Co Ltd
SWB:NGK
|
JP |
|
F
|
FTI Consulting Inc
F:FCQ
|
US |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on Jun 14, 2026.
Estimated DCF Value of one
6758
stock is
hidden
JPY.
Compared to the current market price of 3 250 JPY, the stock is
hidden
.
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 6758 stock?
Estimated DCF Value of one
6758
stock is
hidden
JPY.
Compared to the current market price of 3 250 JPY, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Sony Group Corp's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
