Corning Inc
XBER:GLW
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
C
|
Corning Inc
XBER:GLW
|
US |
|
D
|
Dover Corp
F:DOV
|
US |
|
T
|
Turkcell Iletisim Hizmetleri AS
XBER:TUL1
|
TR |
|
P
|
Penske Automotive Group Inc
SWB:UA9
|
US |
|
Ceconomy AG
XETRA:CEC
|
DE |
|
M
|
Masco Corp
XBER:MSQ
|
US |
|
T
|
Toppan Inc
XBER:TPX
|
JP |
|
I
|
International Paper Co
BMV:IP
|
US |
|
Mitsui E&S Holdings Co Ltd
OTC:MIESF
|
JP |
|
T
|
Technogym SpA
XBER:TN2
|
IT |
|
C
|
Carmax Inc
BMV:KMX
|
US |
|
C
|
Christian Dior SE
LSE:0NPL
|
FR |
|
Komatsu Ltd
F:KOM1
|
JP |
|
I
|
ING Groep NV
SWB:INNA
|
NL |
|
Global Education Communities Corp
TSX:GEC
|
CA |
|
B
|
BHP Group Ltd
BMV:BHPN
|
AU |
|
B
|
Barclays PLC
OTC:BCLYF
|
UK |
|
Gaming and Leisure Properties Inc
NASDAQ:GLPI
|
US |
|
Quinstreet Inc
NASDAQ:QNST
|
US |
|
Tsuruha Holdings Inc
TSE:3391
|
JP |
|
Subsea 7 SA
OTC:ACGYF
|
UK |
|
Universal Scientific Industrial Shanghai Co Ltd
SSE:601231
|
CN |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|