Danaher Corp
XBER:DAP
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
D
|
Danaher Corp
XBER:DAP
|
US |
|
H
|
HP Inc
BMV:HPQ
|
US |
|
Shake Shack Inc
NYSE:SHAK
|
US |
|
Flame Acquisition Corp
NYSE:SOC
|
US |
|
P
|
Paccar Inc
XHAM:PAE
|
US |
|
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
ZA |
|
China Mobile Ltd
HKEX:80941
|
CN |
|
United Natural Foods Inc
NYSE:UNFI
|
US |
|
A
|
Auckland International Airport Ltd
XBER:BZTA
|
NZ |
|
United Labels AG
XETRA:ULC
|
DE |
|
SRF Ltd
NSE:SRF
|
IN |
|
S
|
Stepan Co
F:96S
|
US |
|
Assicurazioni Generali SpA
MIL:G
|
IT |
|
H
|
Holcim AG
XBER:HLBN
|
CH |
|
Nuvo Pharmaceuticals Inc
TSX:MRV
|
CA |
|
Titanium Transportation Group Inc
XTSX:TTR
|
CA |
|
Analog Devices Inc
NASDAQ:ADI
|
US |
|
T
|
Teck Resources Ltd
F:TEKB
|
CA |
|
Z
|
Zai Lab Ltd
SWB:1ZL
|
CN |
|
P
|
Polygiene Group AB
STO:POLYG
|
SE |
|
Daito Trust Construction Co Ltd
OTC:DITTF
|
JP |
|
C
|
Coloplast A/S
XETRA:CBHD
|
DK |
|
D
|
Deluxe Corp
XBER:DL8
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|