Townsquare Media Inc
XBER:2T8
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
T
|
Townsquare Media Inc
XBER:2T8
|
US |
|
L
|
LKQ Corp
LSE:0JSJ
|
US |
|
Embotelladora Andina SA
F:AKOB
|
CL |
|
B
|
BankUnited Inc
XBER:BNU
|
US |
|
Fufeng Group Ltd
F:FFO1
|
CN |
|
LK Technology Holdings Ltd
OTC:LKTEF
|
HK |
|
I
|
Innovative Industrial Properties Inc
SWB:1IK
|
US |
|
Toast Inc
NYSE:TOST
|
US |
|
S
|
Sherwin-Williams Co
LSE:0L5V
|
US |
|
Dexcom Inc
NASDAQ:DXCM
|
US |
|
Republic Airways Holdings Inc
F:M2A0
|
US |
|
C
|
Centurion Minerals Ltd
XMUN:XJC
|
CA |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|