Marubeni Corp
TSE:8002
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Marubeni Corp
TSE:8002
|
JP |
|
S
|
Somboon Advance Technology PCL
SET:SAT
|
TH |
|
Shake Shack Inc
LSE:0L5R
|
US |
|
S
|
ServiceNow Inc
SWB:4S0
|
US |
|
Delek US Holdings Inc
NYSE:DK
|
US |
|
Plexus Holdings PLC
LSE:POS
|
UK |
|
I
|
IHI Corp
OTC:IHICF
|
JP |
|
U
|
United States Antimony Corp
AMEX:UAMY
|
US |
|
C
|
Cadence Design Systems Inc
XETRA:CDS
|
US |
|
Rimini Street Inc
F:0QH
|
US |
|
Loandepot Inc
NYSE:LDI
|
US |
|
E
|
Energizer Holdings Inc
SWB:EGG
|
US |
|
G
|
Gol Linhas Aereas Inteligentes SA
SWB:GOQN
|
BR |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|