Secom Co Ltd
OTC:SOMLF
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
S
|
Secom Co Ltd
OTC:SOMLF
|
JP |
|
V
|
ViacomCBS Inc
LSE:0A65
|
US |
|
Corcel PLC
LSE:CRCL
|
UK |
|
V
|
Volatus Aerospace Inc
XHAM:ABB
|
CA |
|
SunCoke Energy Inc
NYSE:SXC
|
US |
|
Relx PLC
LSE:REL
|
UK |
|
Akzo Nobel NV
F:AKUP
|
NL |
|
Grifols SA
OTC:GIFLF
|
ES |
|
Polytec Holding AG
LSE:0GOX
|
AT |
|
A
|
American Water Works Company Inc
F:AWC
|
US |
|
ENN Natural Gas Co Ltd
SSE:600803
|
CN |
|
A
|
Akwel SA
LSE:0F8V
|
FR |
|
Meituan
F:9MDA
|
CN |
|
M
|
Marti Technologies Inc
AMEX:MRT
|
US |
|
Dollarama Inc
TSX:DOL
|
CA |
|
Accton Technology Corp
TWSE:2345
|
TW |
|
Z
|
Ziprecruiter Inc
XBER:47R
|
US |
|
L
|
Larsen & Toubro Ltd
BSE:500510
|
IN |
|
3M India Ltd
NSE:3MINDIA
|
IN |
|
Physicians Realty Trust
NYSE:DOC
|
US |
|
H
|
Healthpeak Properties Inc
SWB:HC5
|
US |
|
Longfor Group Holdings Ltd
HKEX:960
|
CN |
|
F
|
First Quantum Minerals Ltd
XBER:IZ1
|
CA |
|
O
|
Overstock.com Inc
LSE:0KDU
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|