Aristocrat Leisure Ltd
OTC:ARLUF
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
A
|
Aristocrat Leisure Ltd
OTC:ARLUF
|
AU |
|
L
|
Liberty Global PLC
F:1LGC
|
UK |
|
O
|
Oceaneering International Inc
F:OII
|
US |
|
A
|
Agnico Eagle Mines Ltd
SWB:AE9
|
CA |
|
Roche Holding AG
LSE:0TDF
|
CH |
|
C
|
CAP SA
SGO:CAP
|
CL |
|
Mitsubishi UFJ Financial Group Inc
NYSE:MUFG
|
JP |
|
Aeon Co Ltd
OTC:AONNY
|
JP |
|
Harmony Gold Mining Company Ltd
LSE:0J39
|
ZA |
|
Beeks Financial Cloud Group PLC
LSE:BKS
|
UK |
|
A
|
Applied Industrial Technologies Inc
LSE:0HGR
|
US |
|
R
|
REA Group Ltd
F:R9C
|
AU |
|
A
|
Astec Industries Inc
F:AI2
|
US |
|
S
|
Suzuki Motor Corp
SWB:SUK
|
JP |
|
K
|
Kering SA
XBER:PPX
|
FR |
|
Burlington Stores Inc
NYSE:BURL
|
US |
|
Arista Networks Inc
MIL:1ANET
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|