Intel Corp
NASDAQ:INTC
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Intel Corp
NASDAQ:INTC
|
US |
|
O
|
ONE Gas Inc
F:OG9
|
US |
|
Moody's Corp
BMV:MCO
|
US |
|
NIO Inc
BMV:NION
|
CN |
|
Dai Nippon Printing Co Ltd
OTC:DNPLY
|
JP |
|
Aegean Airlines SA
OTC:AGZNF
|
GR |
|
P
|
Paychex Inc
XBER:PCX
|
US |
|
S
|
Sociedad Quimica y Minera de Chile SA
XBER:QYM
|
CL |
|
C
|
Campbell Soup Co
LSE:0HST
|
US |
|
B
|
BP PLC
F:BSU
|
UK |
|
Infineon Technologies AG
XETRA:IFX
|
DE |
|
Haitong Securities Co Ltd
SSE:600837
|
CN |
|
S
|
Safran SA
DUS:SEJ1
|
FR |
|
Shiseido Co Ltd
OTC:SSDOY
|
JP |
|
E
|
Evercore Inc
BMV:EVR
|
US |
|
I
|
International Business Machines Corp
BMV:IBM
|
US |
|
CNOOC Ltd
HKEX:883
|
CN |
|
B
|
Banco Santander Brasil SA
BOVESPA:SANB3
|
BR |
|
Samsung C&T Corp
KRX:028260
|
KR |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|