Daimler AG
XHAM:DAI
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
D
|
Daimler AG
XHAM:DAI
|
DE |
|
NetEase Inc
LSE:0K6G
|
CN |
|
S
|
Sumitomo Corp
SWB:SUMA
|
JP |
|
Taikisha Ltd
TSE:1979
|
JP |
|
eEducation Albert AB
F:9IX
|
SE |
|
Essity AB (publ)
F:ESW
|
SE |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|