Banco de Chile
SGO:CHILE
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
B
|
Banco de Chile
SGO:CHILE
|
CL |
|
Mincon Group PLC
F:MIO
|
IE |
|
S
|
SunCoke Energy Inc
SWB:S01
|
US |
|
O
|
Omnicom Group Inc
SWB:OCN
|
US |
|
L
|
Laboratory Corporation of America Holdings
SWB:LAB
|
US |
|
One Stop Systems Inc
F:5MU
|
US |
|
I
|
Iss A/S
SWB:QJQ
|
DK |
|
P
|
Park National Corp
AMEX:PRK
|
US |
|
E
|
Extra Space Storage Inc
F:FG8
|
US |
|
Chow Tai Fook Jewellery Group Ltd
OTC:CJEWF
|
HK |
|
W
|
Westwing Group SE
XBER:WEW
|
DE |
|
S
|
Sasol Ltd
SWB:SAOA
|
ZA |
|
B
|
Boston Properties Inc
F:BO9
|
US |
|
T
|
Tutor Perini Corp
SWB:PE2
|
US |
|
L
|
Lattice Semiconductor Corp
SWB:LTT
|
US |
|
Context Therapeutics Inc
NASDAQ:CNTX
|
US |
|
T
|
Tencent Music Entertainment Group
F:63TA
|
CN |
|
M
|
Medpace Holdings Inc
SWB:01P
|
US |
|
K
|
Komercni Banka as
XMUN:KONN
|
CZ |
|
M
|
Matas A/S
XBER:1MTA
|
DK |
|
L
|
LGL Group Inc
AMEX:LGL
|
US |
|
Clicks Group Ltd
F:N1C
|
ZA |
|
N
|
Neste Oyj
SWB:NEF
|
FI |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|