Cashflow-Rechnung

Cashflow-Rechnung
Dexus

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: AUD
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Operativer Cashflow
Aktienbasierte Vergütung
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
3
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
4
7
0
Gezahlte Steuern
(1)
(3)
(4)
(5)
(6)
(6)
(6)
(11)
(10)
(5)
1
1
0
2
(1)
(1)
(0)
1
0
0
(4)
(8)
(8)
(10)
(53)
(59)
(44)
(54)
(31)
(54)
(49)
(51)
(60)
(25)
(9)
(31)
(57)
(50)
(28)
(14)
0
5
Gezahlte Zinsen
(136)
(170)
(172)
(183)
(191)
(188)
(174)
(178)
(200)
(206)
(189)
(164)
(170)
(174)
(158)
(120)
(116)
(120)
(135)
(147)
(144)
(133)
(137)
(147)
(130)
(119)
(138)
(149)
(149)
(151)
(146)
(140)
(147)
(153)
(159)
(196)
(177)
(139)
(173)
(222)
(202)
(194)
Veränderung des Working Capital
12
57
23
(11)
28
25
23
12
3
2
2
(38)
(56)
(14)
18
(50)
(115)
(31)
125
329
387
461
378
224
387
261
334
500
250
390
461
530
760
642
405
367
517
463
522
680
614
496
Cashflow aus operativer Tätigkeit
241
N/A
384
+59%
328
-15%
287
-13%
320
+12%
335
+5%
374
+12%
365
-2%
360
-2%
362
+1%
340
-6%
294
-14%
239
-19%
300
+25%
348
+16%
280
-20%
194
-31%
261
+35%
418
+61%
617
+47%
661
+7%
747
+13%
664
-11%
527
-21%
657
+25%
536
-18%
610
+14%
760
+25%
493
-35%
602
+22%
714
+19%
768
+8%
999
+30%
850
-15%
560
-34%
510
-9%
771
+51%
585
-24%
614
+5%
769
+25%
811
+5%
716
-12%
Investitions-Cashflow
Investitionsausgaben
0
(234)
(78)
(340)
(166)
(322)
(169)
(256)
(161)
(169)
(1)
(369)
(2)
(204)
(3)
89
(7)
(8)
(46)
(50)
(12)
(14)
(17)
(15)
(10)
(8)
(14)
(20)
(7)
(6)
(6)
2
(16)
(20)
(6)
(5)
(8)
(7)
(2)
(1)
(13)
(40)
Sonstige Posten
(424)
(284)
(377)
(312)
(372)
677
180
(303)
(51)
42
92
358
(225)
136
663
582
(78)
(121)
(1.055)
(1.055)
(23)
(514)
(905)
(97)
28
(975)
(614)
(7)
(1.415)
(1.937)
(598)
(73)
(682)
(1.241)
48
961
(572)
(88)
313
(162)
(96)
(213)
Cashflow aus Investitionstätigkeit
(424)
N/A
(518)
-22%
(455)
+12%
(652)
-43%
(538)
+17%
355
N/A
11
-97%
(559)
N/A
(213)
+62%
(127)
+40%
91
N/A
(11)
N/A
(227)
-1.964%
(68)
+70%
660
N/A
671
+2%
(85)
N/A
(128)
-51%
(1.101)
-758%
(1.105)
0%
(36)
+97%
(529)
-1.389%
(922)
-74%
(112)
+88%
18
N/A
(983)
N/A
(628)
+36%
(27)
+96%
(1.421)
-5.087%
(1.943)
-37%
(604)
+69%
(71)
+88%
(698)
-887%
(1.260)
-81%
41
N/A
956
+2.220%
(580)
N/A
(95)
+84%
311
N/A
(164)
N/A
(110)
+33%
(253)
-131%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
204
0
0
0
0
1
0
300
1.062
761
0
0
0
0
(51)
(129)
(80)
(81)
(78)
(4)
467
446
(25)
(7)
485
489
(5)
(11)
940
934
(74)
(84)
(143)
(117)
(16)
(24)
(8)
(11)
(12)
(0)
(16)
(30)
Nettoaufnahme von Schulden
6
72
376
532
360
(474)
(227)
47
(970)
(768)
(234)
(106)
246
71
(495)
(372)
188
182
710
439
(405)
104
719
(153)
(898)
575
667
(223)
507
955
556
(29)
421
1.103
(5)
(844)
437
66
(442)
(9)
(241)
(118)
Gezahlte Dividenden
(16)
(136)
(201)
(149)
(170)
(180)
(100)
(130)
(214)
(209)
(201)
(185)
(229)
(251)
(255)
(257)
(264)
(282)
(288)
(315)
(352)
(386)
(431)
(421)
(408)
(452)
(483)
(486)
(522)
(529)
(548)
(550)
(568)
(561)
(549)
(572)
(572)
(555)
(541)
(516)
(434)
(399)
Sonstiges
57
0
(11)
(13)
(16)
(17)
(15)
(19)
(48)
(41)
(10)
(11)
(12)
(13)
(220)
(213)
0
0
338
373
(338)
(373)
0
161
149
(161)
(149)
0
0
0
(43)
0
0
0
0
0
0
0
0
0
0
0
Cashflow aus Finanzierungstätigkeit
251
N/A
140
-44%
164
+17%
370
+126%
174
-53%
(669)
N/A
(343)
+49%
198
N/A
(170)
N/A
(258)
-51%
(444)
-73%
(302)
+32%
5
N/A
(193)
N/A
(1.020)
-428%
(971)
+5%
(156)
+84%
(181)
-16%
681
N/A
493
-28%
(627)
N/A
(208)
+67%
263
N/A
(421)
N/A
(672)
-60%
451
N/A
30
-93%
(721)
N/A
925
N/A
1.360
+47%
(108)
N/A
(706)
-553%
(290)
+59%
425
N/A
(570)
N/A
(1.441)
-153%
(143)
+90%
(500)
-251%
(994)
-99%
(524)
+47%
(690)
-32%
(547)
+21%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
(1)
4
1
(0)
(3)
(3)
(3)
7
9
(5)
(7)
(7)
(8)
(5)
(3)
(2)
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Nettoveränderung der Zahlungsmittel
66
N/A
10
-85%
38
+275%
4
-89%
(47)
N/A
17
N/A
40
+132%
11
-73%
(14)
N/A
(28)
-92%
(20)
+26%
(27)
-31%
9
N/A
33
+255%
(15)
N/A
(22)
-49%
(44)
-105%
(45)
-2%
(1)
+98%
4
N/A
(1)
N/A
11
N/A
5
-54%
(6)
N/A
3
N/A
5
+55%
12
+152%
12
+1%
(4)
N/A
19
N/A
2
-89%
(8)
N/A
12
N/A
15
+25%
32
+118%
25
-20%
49
+91%
(10)
N/A
(70)
-621%
81
N/A
11
-86%
(84)
N/A
Free Cashflow
Free Cashflow
241
N/A
150
-38%
250
+66%
(53)
N/A
153
N/A
13
-92%
206
+1.508%
109
-47%
199
+83%
193
-3%
339
+76%
(75)
N/A
237
N/A
96
-60%
345
+262%
369
+7%
187
-49%
253
+36%
372
+47%
567
+52%
649
+15%
733
+13%
647
-12%
512
-21%
647
+26%
528
-18%
596
+13%
740
+24%
486
-34%
596
+22%
708
+19%
770
+9%
983
+28%
830
-16%
554
-33%
505
-9%
763
+51%
579
-24%
611
+6%
768
+26%
798
+4%
675
-15%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett